Valuation First Capital Real Estate Investment Trust

Stocks

Market Closed - Toronto S.E. Other stock markets 16:00:00 2026-07-31 EDT			5-day change	1st Jan Change
22.93 ^CAD	+0.51%		+0.13%	+21.32%

07-28	First Capital REIT Reports Lower Q2 FFO, Net Income; Declares Distribution	MT
07-28	First Capital REIT Announces August 2026 Distribution, Payable on September 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,142	3,590	3,255	3,601	4,015	4,875	-	-
Change	-	-13.33%	-9.34%	10.63%	11.51%	21.41%	-	-
Enterprise Value (EV) ¹	8,533	7,741	3,255	3,601	7,943	8,953	8,743	4,875
Change	-	-9.28%	-57.95%	10.63%	120.59%	12.71%	-2.34%	-44.24%
P/E	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	6.14x	5.18x	4.73x	5.05x	5.49x	6.36x	6.29x	6.29x
EV / Revenue	12.6x	11.2x	4.73x	5.05x	10.9x	11.7x	11.3x	6.29x
EV / EBITDA	22.2x	20.4x	7.91x	7.84x	17.8x	19.9x	19x	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	38.4x	32.7x	133x	-128x	-98.2x	-
FCF Yield	-	-	2.6%	3.06%	0.75%	-0.78%	-1.02%	-
Dividend per Share ²	0.432	0.575	0.864	0.864	0.89	0.91	0.93	-
Rate of return	2.29%	3.42%	5.63%	5.09%	4.71%	3.97%	4.06%	-
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	674.9	693.1	688	713.5	731.2	766.3	775.2	774.9
EBITDA ¹	385.2	380.3	411.6	459.5	446.1	450	460.2	-
EBIT	-	-	-	-	-	-	-	-
Net income	-	-	-	-	-	-	-	-
Net Debt ¹	4,391	4,151	-	-	3,928	4,078	3,868	-
Reference price ²	18.86	16.81	15.34	16.96	18.90	22.93	22.93	22.93
Nbr of stocks (in thousands)	219,632	213,578	212,184	212,323	212,452	212,600	-	-
Announcement Date	2/8/22	2/7/23	2/6/24	2/11/25	2/10/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIRST CAPITAL REAL ESTATE INVESTMENT TRUST	-	11.68x	19.9x	3.97%	3.47B
SIMON PROPERTY GROUP, INC.	35.92x	15.48x	19.91x	3.93%	74.38B
KIMCO REALTY CORPORATION	30.94x	11.57x	16.01x	4.12%	17.18B
REGENCY CENTERS CORPORATION	32.5x	12.3x	17.56x	3.77%	14.66B
LINK REAL ESTATE INVESTMENT TRUST	15.67x	11.24x	16.35x	6.39%	12.94B
BRIXMOR PROPERTY GROUP INC.	26.7x	10.4x	15.28x	3.94%	9.67B
AGREE REALTY CORPORATION	40.04x	16.44x	19.63x	4.11%	9.66B
NNN REIT, INC.	23.19x	14.37x	15.81x	5.11%	9.04B
VICINITY CENTRES	12.34x	17.36x	19.09x	4.61%	8.73B
THE MACERICH COMPANY	-191.76x	12.62x	19.44x	2.66%	7.69B
Average	2.84x	13.35x	17.90x	4.26%	16.74B
Weighted average by Cap.	20.56x	14.07x	18.46x	4.18%