Company Valuation: Finseta Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7.001 3.249 15.22 23.95 9.725 4.838 - -
Change - -53.59% 368.33% 57.4% -59.4% -50.26% - -
Enterprise Value (EV) 1 7.001 3.249 15.02 23.28 10.07 2.95 2.771 4.138
Change - -53.59% 362.22% 54.98% -56.75% -70.7% -6.07% 49.3%
P/E - - 6.12x 20.8x -7.49x -1.63x -19.2x -
PBR - - - - - - - -
PEG - - - -0.4x 0x -0x 0.2x -
Capitalization / Revenue 2.63x 0.59x 1.36x 1.81x 0.68x 0.38x 0.27x 0.22x
EV / Revenue 2.63x 0.59x 1.34x 1.76x 0.7x 0.23x 0.16x 0.19x
EV / EBITDA -4.72x -3.25x 7.6x 9.91x 48x -1.69x 3.65x 1.36x
EV / EBIT -4.21x -2.22x 12x 17.6x -7.54x -1.05x -9.03x 1.97x
EV / FCF -6x -2.16x 8.83x 26.5x -10.2x -1.65x 43.1x 2.96x
FCF Yield -16.7% -46.2% 11.3% 3.77% -9.82% -60.7% 2.32% 33.8%
Dividend per Share 3 - - - - - - - -
Rate of return - - - - - - - -
EPS 3 - - 0.0376 0.0166 -0.0192 -0.0352 -0.003 -
Distribution rate - - - - - - - -
Net sales 1 2.664 5.551 11.22 13.23 14.38 12.85 17.62 22.17
EBITDA 1 -1.485 -1.001 1.976 2.348 0.2099 -1.745 0.7597 3.033
EBIT 1 -1.661 -1.463 1.253 1.32 -1.335 -2.797 -0.3068 2.1
Net income 1 - -6.461 2.481 1.161 -1.287 -2.466 -0.4154 1.283
Net Debt 1 - - -0.1986 -0.6766 0.3429 -1.887 -2.066 -0.7
Reference price 3 0.2900 0.0600 0.2300 0.3450 0.1438 0.0575 0.0575 0.0575
Nbr of stocks (in thousands) 20,278 48,036 57,417 57,417 59,020 70,433 - -
Announcement Date 6/30/22 5/16/23 5/8/24 4/23/25 6/4/26 - - -
1GBP in Million2EUR in Million3GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.63x0.23x-1.69x - 5.42M
16.88x3.59x7.98x1.58% 91.77B
43.85x15.04x27.9x-.--% 85.48B
24.51x7.2x13.86x-.--% 33.42B
37.1x18.91x31.76x2.34% 24.13B
34.96x3.73x12x-.--% 23.65B
78.09x6.38x27.22x-.--% 21.92B
5.6x2.82x6.7x4.62% 19.35B
7.27x - - 8.69% 17.43B
10.65x-1.34x-2.36x-.--% 13.91B
Average 25.73x 6.28x 13.71x 1.91% 33.11B
Weighted average by Cap. 30.01x 8.21x 16.97x 1.34%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Finseta Plc

Historical PBR trend

Valuation ratios - PBR - Finseta Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Finseta Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Finseta Plc

  1. Stock Market
  2. Stocks
  3. FIN Stock
  4. Valuation Finseta Plc