|
Market Closed -
London S.E.
12:35:06 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 103.80 GBX | -1.33% |
|
+0.39% | -22.54% |
| 08-04 | Goldman raises Sainsbury; Oddo BHF cuts Unite | AN |
| 08-03 | FDM Group plc Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: FDM Group (Holdings) plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,389 | 817.8 | 500.6 | 343.7 | 146.5 | 113.9 | - | - |
| Change | - | -41.12% | -38.79% | -31.35% | -57.37% | -22.23% | - | - |
| Enterprise Value (EV) 1 | 1,336 | 772.3 | 453.4 | 303.1 | 111.2 | 81.71 | 82.25 | 79.91 |
| Change | - | -42.18% | -41.29% | -33.15% | -63.3% | -26.53% | 0.66% | -2.85% |
| P/E | 44.2x | 23.6x | 12.3x | 16.8x | 25.8x | 13x | 10.1x | 8.3x |
| PBR | 17.8x | 9.83x | 6.55x | 5.13x | 2.81x | 2.18x | 2.17x | 2.07x |
| PEG | - | 2.3x | 0.7x | -0.3x | -0.4x | 0.2x | 0.3x | 0.4x |
| Capitalization / Revenue | 5.2x | 2.48x | 1.5x | 1.33x | 0.82x | 0.7x | 0.64x | 0.59x |
| EV / Revenue | 5x | 2.34x | 1.36x | 1.18x | 0.63x | 0.5x | 0.46x | 0.41x |
| EV / EBITDA | 25x | 13.2x | 8.19x | 7.81x | 5.94x | 4.52x | 3.8x | 3.27x |
| EV / EBIT | 28.2x | 14.8x | 9.14x | 9.07x | 8.18x | 6.5x | 5.07x | 4.07x |
| EV / FCF | 32.4x | 21.9x | 9.16x | 10.5x | 5.39x | 11.8x | 4.65x | 3.94x |
| FCF Yield | 3.09% | 4.56% | 10.9% | 9.54% | 18.6% | 8.46% | 21.5% | 25.4% |
| Dividend per Share 2 | 0.33 | 0.36 | 0.36 | 0.225 | 0.1 | 0.0983 | 0.1154 | 0.132 |
| Rate of return | 2.59% | 4.81% | 7.85% | 7.14% | 7.46% | 9.47% | 11.1% | 12.7% |
| EPS 2 | 0.288 | 0.318 | 0.372 | 0.187 | 0.052 | 0.0796 | 0.1031 | 0.125 |
| Distribution rate | 115% | 113% | 96.8% | 120% | 192% | 123% | 112% | 106% |
| Net sales 1 | 267.4 | 330 | 334 | 257.7 | 177.7 | 163.5 | 177.9 | 194.7 |
| EBITDA 1 | 53.46 | 58.62 | 55.34 | 38.8 | 18.71 | 18.07 | 21.63 | 24.42 |
| EBIT 1 | 47.3 | 52.2 | 49.6 | 33.4 | 13.6 | 12.58 | 16.23 | 19.66 |
| Net income 1 | 31.83 | 34.91 | 40.76 | 20.51 | 5.669 | 8.742 | 11.39 | 13.81 |
| Net Debt 1 | -53.12 | -45.52 | -47.23 | -40.59 | -35.28 | -32.23 | -31.69 | -34.03 |
| Reference price 2 | 12.720 | 7.490 | 4.585 | 3.150 | 1.340 | 1.038 | 1.038 | 1.038 |
| Nbr of stocks (in thousands) | 109,192 | 109,192 | 109,192 | 109,104 | 109,333 | 109,772 | - | - |
| Announcement Date | 3/17/22 | 3/24/23 | 4/3/24 | 3/19/25 | 3/18/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.04x | 0.5x | 4.52x | 9.47% | 153M | |
| 25.79x | 4.14x | 14.42x | 2.62% | 244B | |
| 21.93x | 4.63x | 11.36x | 0.76% | 189B | |
| 17.63x | 2x | 10.31x | 2.68% | 153B | |
| -121.61x | 16.7x | 91.84x | -.--% | 108B | |
| -484.24x | 34.35x | 141.12x | -.--% | 99.95B | |
| 16.32x | 2.94x | 11.35x | 4.93% | 95.36B | |
| 23.17x | 6x | 14.73x | 2.43% | 69.73B | |
| 15.55x | 2.26x | 9.62x | 4.96% | 50.55B | |
| 20.45x | 1.56x | 9.85x | 0.9% | 40.87B | |
| Average | -45.20x | 7.51x | 31.91x | 2.88% | 104.93B | |
| Weighted average by Cap. | -41.56x | 7.91x | 32.63x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDM Stock
- Valuation FDM Group (Holdings) plc
Select your edition
All financial news and data tailored to specific country editions
