|
Market Closed -
London S.E.
11:35:25 2026-09-23 EDT
|
5-day change | 1st Jan Change | ||
| 105.00 GBX | -4.72% |
|
+3.14% | -21.64% |
| 08-04 | Goldman raises Sainsbury; Oddo BHF cuts Unite | AN |
| 08-03 | FDM Group plc Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: FDM Group (Holdings) plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,389 | 817.8 | 500.6 | 343.7 | 146.5 | 115.3 | - | - |
| Change | - | -41.12% | -38.79% | -31.35% | -57.37% | -21.33% | - | - |
| Enterprise Value (EV) 1 | 1,336 | 772.3 | 453.4 | 303.1 | 111.2 | 83.03 | 83.57 | 81.23 |
| Change | - | -42.18% | -41.29% | -33.15% | -63.3% | -25.35% | 0.65% | -2.8% |
| P/E | 44.2x | 23.6x | 12.3x | 16.8x | 25.8x | 13.2x | 10.2x | 8.4x |
| PBR | 17.8x | 9.83x | 6.55x | 5.13x | 2.81x | 2.17x | 2.15x | 1.99x |
| PEG | - | 2.3x | 0.7x | -0.3x | -0.4x | 0.2x | 0.3x | 0.4x |
| Capitalization / Revenue | 5.2x | 2.48x | 1.5x | 1.33x | 0.82x | 0.7x | 0.65x | 0.59x |
| EV / Revenue | 5x | 2.34x | 1.36x | 1.18x | 0.63x | 0.51x | 0.47x | 0.42x |
| EV / EBITDA | 25x | 13.2x | 8.19x | 7.81x | 5.94x | 4.58x | 3.85x | 3.33x |
| EV / EBIT | 28.2x | 14.8x | 9.14x | 9.07x | 8.18x | 6.71x | 5.28x | 4.24x |
| EV / FCF | 32.4x | 21.9x | 9.16x | 10.5x | 5.39x | 13.4x | 5.41x | 4.25x |
| FCF Yield | 3.09% | 4.56% | 10.9% | 9.54% | 18.6% | 7.47% | 18.5% | 23.5% |
| Dividend per Share 2 | 0.33 | 0.36 | 0.36 | 0.225 | 0.1 | 0.0975 | 0.1133 | 0.1225 |
| Rate of return | 2.59% | 4.81% | 7.85% | 7.14% | 7.46% | 9.29% | 10.8% | 11.7% |
| EPS 2 | 0.288 | 0.318 | 0.372 | 0.187 | 0.052 | 0.0796 | 0.1031 | 0.125 |
| Distribution rate | 115% | 113% | 96.8% | 120% | 192% | 122% | 110% | 98% |
| Net sales 1 | 267.4 | 330 | 334 | 257.7 | 177.7 | 163.6 | 178.2 | 194.7 |
| EBITDA 1 | 53.46 | 58.62 | 55.34 | 38.8 | 18.71 | 18.11 | 21.69 | 24.38 |
| EBIT 1 | 47.3 | 52.2 | 49.6 | 33.4 | 13.6 | 12.37 | 15.84 | 19.17 |
| Net income 1 | 31.83 | 34.91 | 40.76 | 20.51 | 5.669 | 8.742 | 11.39 | 13.81 |
| Net Debt 1 | -53.12 | -45.52 | -47.23 | -40.59 | -35.28 | -32.23 | -31.69 | -34.03 |
| Reference price 2 | 12.720 | 7.490 | 4.585 | 3.150 | 1.340 | 1.050 | 1.050 | 1.050 |
| Nbr of stocks (in thousands) | 109,192 | 109,192 | 109,192 | 109,104 | 109,333 | 109,772 | - | - |
| Announcement Date | 3/17/22 | 3/24/23 | 4/3/24 | 3/19/25 | 3/18/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.84x | 0.54x | 4.9x | 8.85% | 161M | |
| 22.72x | 3.71x | 12.97x | 2.92% | 218B | |
| -131.98x | 18.41x | 102.07x | -.--% | 119B | |
| 13.62x | 1.5x | 7.9x | 3.51% | 112B | |
| 13.63x | 2.48x | 9.35x | 6.03% | 79.67B | |
| 19.12x | 5.07x | 12.46x | 2.97% | 56.86B | |
| 22.36x | 1.83x | 11.42x | 1.31% | 43.86B | |
| 13.5x | 1.95x | 8.26x | 5.77% | 43.61B | |
| 21.06x | 1.6x | 10.17x | 0.89% | 40.55B | |
| 17.31x | 2.21x | 10.58x | 4.98% | 35.96B | |
| Average | 2.52x | 3.93x | 19.01x | 3.72% | 74.97B | |
| Weighted average by Cap. | -5.27x | 5.28x | 25.25x | 2.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDM Stock
- Valuation FDM Group (Holdings) plc
Select your edition
All financial news and data tailored to specific country editions
