|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.72 USD | +1.97% |
|
+1.92% | +103.54% |
Company Valuation: Fastly, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,165 | 989.8 | 2,328 | 1,324 | 1,521 | 3,180 | - | - |
| Change | - | -76.24% | 135.22% | -43.11% | 14.83% | 109.09% | - | - |
| Enterprise Value (EV) | 4,085 | 1,056 | 2,366 | 1,366 | 1,521 | 3,180 | 3,180 | 3,180 |
| Change | - | -74.15% | 124.1% | -42.27% | 11.33% | 109.09% | 0% | 0% |
| P/E | -18.5x | -5.22x | -17.3x | -8.28x | -12.3x | -32x | -39.4x | - |
| PBR | 3.64x | 1.07x | 2.42x | 1.35x | - | - | - | - |
| PEG | - | 0.3x | 0.5x | -0.8x | 0.5x | 1.5x | 2.1x | - |
| Capitalization / Revenue | 11.8x | 2.29x | 4.6x | 2.44x | 2.44x | 4.43x | 3.97x | 3.64x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.43x | 3.97x | 3.64x |
| EV / EBITDA | -0x | -0x | 0x | 0x | 0x | 28.6x | 23.2x | 18.8x |
| EV / EBIT | -0x | -0x | -0x | -0x | 0x | 49.6x | 37.1x | 30x |
| EV / FCF | -0x | -0x | -0x | -0x | 0x | 62.8x | 45.2x | 23.9x |
| FCF Yield | -1.76% | -9.05% | -0.46% | -2.7% | 3.01% | 1.59% | 2.21% | 4.19% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.92 | -1.57 | -1.03 | -1.14 | -0.83 | -0.648 | -0.526 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 354.3 | 432.7 | 506 | 543.7 | 624 | 718.6 | 800.7 | 873.5 |
| EBITDA 1 | -25.93 | -32.94 | 15.46 | 27.51 | 77.38 | 111.3 | 137.4 | 169.4 |
| EBIT 1 | -55.13 | -76.47 | -36.68 | -27.02 | 22.4 | 64.17 | 85.77 | 105.9 |
| Net income 1 | -222.7 | -190.8 | -133.1 | -158.1 | -121.7 | -104.4 | -90.33 | -96 |
| Net Debt | -80.15 | 66.09 | 38.07 | 41.73 | - | - | - | - |
| Reference price 2 | 35.45 | 8.19 | 17.80 | 9.44 | 10.18 | 20.72 | 20.72 | 20.72 |
| Nbr of stocks (in thousands) | 117,500 | 120,858 | 130,800 | 140,300 | 149,400 | 156,500 | - | - |
| Announcement Date | 2/16/22 | 2/15/23 | 2/14/24 | 2/12/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -31.36x | - | - | -.--% | 3.18B | |
| 22.75x | 3.56x | 12.5x | 3.08% | 206B | |
| -94.57x | 14.96x | 86.58x | -.--% | 93.59B | |
| 10.75x | 1.18x | 6.19x | 4.49% | 88.49B | |
| 14.27x | 2.6x | 9.81x | 5.76% | 82.64B | |
| 19.67x | 5.16x | 12.73x | 2.89% | 59.43B | |
| 14.06x | 2.05x | 8.6x | 5.54% | 45.48B | |
| 20.5x | 1.52x | 9.63x | 0.96% | 36.26B | |
| 18.61x | 1.5x | 9.41x | 1.6% | 34.78B | |
| 16.18x | 2.07x | 9.64x | 5.34% | 33.34B | |
| Average | 1.08x | 3.84x | 18.34x | 2.97% | 68.31B | |
| Weighted average by Cap. | 2.35x | 4.45x | 20.86x | 3.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FSLY Stock
- Valuation Fastly, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
