|
Market Closed -
Nasdaq
16:00:00 2026-10-15 EDT
|
5-day change | 1st Jan Change | ||
| 33.13 USD | +1.25% |
|
+6.29% | +70.60% |
| 08-25 | Ezcorp Insider Sold Shares Worth $1,043,100, According to a Recent SEC Filing | MT |
| 08-06 | EZCORP, Inc., Q3 2026 Earnings Call, Aug 06, 2026 |
Company Valuation: EZCORP, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 424.3 | 436.8 | 454.3 | 613.6 | 1,159 | 2,036 | - | - |
| Change | - | 2.94% | 4.01% | 35.06% | 88.95% | 75.57% | - | - |
| Enterprise Value (EV) 1 | 424.3 | 436.8 | 454.3 | 761.2 | 1,207 | 2,209 | 2,274 | 2,342 |
| Change | - | 2.94% | 4.01% | 67.53% | 58.64% | 82.93% | 2.97% | 2.99% |
| P/E | 50.5x | 11x | 15.6x | 10.2x | 13.4x | 16.2x | 15.2x | 13.3x |
| PBR | - | - | - | - | 1.55x | 2.29x | 1.97x | - |
| PEG | - | 0x | -0.6x | 0x | 0.5x | 0.4x | 2.35x | 0.9x |
| Capitalization / Revenue | 0.58x | 0.49x | 0.43x | 0.53x | 0.91x | 1.21x | 1.11x | 1.04x |
| EV / Revenue | 0.58x | 0.49x | 0.43x | 0.66x | 0.95x | 1.32x | 1.24x | 1.19x |
| EV / EBITDA | 6.29x | - | 3.51x | 5.05x | 6.44x | 8x | 7.63x | 6.79x |
| EV / EBIT | 13.6x | 5.83x | 4.93x | 6.76x | 8.09x | 9.53x | 9.16x | 8.01x |
| EV / FCF | -11.1x | 12.6x | 7.4x | 9.78x | - | 15.6x | 13.6x | 12.4x |
| FCF Yield | -9% | 7.93% | 13.5% | 10.2% | - | 6.43% | 7.34% | 8.07% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.15 | 0.7 | 0.53 | 1.1 | 1.42 | 2.042 | 2.174 | 2.485 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 729.6 | 886.2 | 1,049 | 1,162 | 1,274 | 1,676 | 1,834 | 1,965 |
| EBITDA 1 | 67.5 | - | 129.3 | 150.8 | 187.6 | 276.1 | 298.1 | 345.1 |
| EBIT 1 | 31.17 | 74.92 | 92.15 | 112.5 | 149.2 | 231.8 | 248.3 | 292.5 |
| Net income 1 | 8.612 | 50.16 | 38.5 | 83.1 | 109.6 | 166.1 | 177.1 | 203.8 |
| Net Debt 1 | - | - | - | 147.5 | 48.03 | 173.2 | 238.7 | 306.8 |
| Reference price 2 | 7.57 | 7.71 | 8.25 | 11.21 | 19.04 | 33.13 | 33.13 | 33.13 |
| Nbr of stocks (in thousands) | 56,057 | 56,656 | 55,072 | 54,740 | 60,896 | 61,443 | - | - |
| Announcement Date | 11/17/21 | 11/16/22 | 11/15/23 | 11/13/24 | 11/13/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.22x | 1.32x | 8x | - | 2.04B | |
| 17.69x | - | - | 1.21% | 212B | |
| 11.96x | 2.41x | - | 1.62% | 122B | |
| 23.48x | 16.28x | - | 0.74% | 63.37B | |
| 35.77x | 4.82x | 17.44x | -.--% | 31.35B | |
| 22.6x | 4.95x | 24.52x | 0.08% | 29.24B | |
| 15.87x | 11.37x | 21.33x | 1.25% | 23.58B | |
| 7.83x | 1.79x | - | 1.73% | 24.09B | |
| 25.51x | 3.33x | 10x | -.--% | 19.49B | |
| Average | 19.66x | 5.78x | 16.26x | 0.83% | 58.57B | |
| Weighted average by Cap. | 18.16x | 6.35x | 18.71x | 1.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- EZPW Stock
- Valuation EZCORP, Inc.
Select your edition
All financial news and data tailored to specific country editions
