Valuation Exyn Technologies, Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-06 EDT			5-day change	1st Jan Change
2.720 ^USD	+2.64%		+19.82%	-

09-15	Exyn Technologies, Inc. Extends ExynAI Autonomy to CHCNAV X500 Drone, Expanding Its Third-Party Robotics Ecosystem	CI
08-20	Exyn Technologies Inc Announces CEO Changes, Effective August 19, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	21.63	-	-
Change	-	-	-
Enterprise Value (EV)	21.63	21.63	21.63
Change	-	0%	0%
P/E	-0.91x	-1.69x	-1.77x
PBR	-	-	-
PEG	-0x	0x	0.41x
Capitalization / Revenue	2.87x	2.16x	1.66x
EV / Revenue	2.87x	2.16x	1.66x
EV / EBITDA	-1.71x	-1.86x	-2.1x
EV / EBIT	-1.66x	-1.8x	-2.03x
EV / FCF	-1.71x	-1.81x	-2.15x
FCF Yield	-58.3%	-55.3%	-46.5%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-2.98	-1.61	-1.54
Distribution rate	-	-	-
Net sales ¹	7.54	10.02	13.03
EBITDA ¹	-12.68	-11.61	-10.28
EBIT ¹	-13.02	-12.01	-10.68
Net income ¹	-16.15	-12.81	-12.28
Net Debt	-	-	-
Reference price ²	2.720	2.720	2.720
Nbr of stocks (in thousands)	7,954	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EXYN TECHNOLOGIES, INC.	-0.89x	-	-	-	21.08M
MICROSOFT CORPORATION	26.67x	9.84x	16.09x	0.74%	3,900B
PALANTIR TECHNOLOGIES INC.	122.01x	53.97x	87.88x	-.--%	455B
ORACLE CORPORATION	21.45x	6.07x	10.63x	1.4%	432B
PALO ALTO NETWORKS, INC.	258.08x	23.04x	67.46x	-.--%	333B
CROWDSTRIKE HOLDINGS, INC.	2726.7x	45.73x	149.55x	-.--%	280B
SAP SE	26.19x	5.25x	16.57x	1.45%	239B
SERVICENOW, INC.	88.09x	8.56x	22.9x	-.--%	141B
FORTINET, INC.	59.54x	16.06x	42.29x	-.--%	135B
DATADOG, INC.	493.82x	21.18x	83.72x	-.--%	99.25B
Average	382.17x	21.08x	55.23x	0.4%	601.38B
Weighted average by Cap.	181.80x	15.43x	32.07x	0.64%