Valuation Exyn Technologies, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-06-18 EDT			5-day change	1st Jan Change
6.840 ^USD	+7.89%		+15.54%	-

06-10	Exyn Technologies Expands ExynAI Software Capabilities, Strengthening End-To-End Autonomous Mapping And Reality Capture Workflows	CI
05-19	Range Advances USSOCOM Evaluation Pathway for Autonomous Systems	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	52.72	-	-
Change	-	-	-
Enterprise Value (EV)	52.72	52.72	52.72
Change	-	0%	0%
P/E	-	-4.28x	-4.53x
PBR	-	-	-
PEG	-	-	0.81x
Capitalization / Revenue	7.03x	5.27x	4.06x
EV / Revenue	7.03x	5.27x	4.06x
EV / EBITDA	-4.82x	-5.37x	-6.35x
EV / EBIT	-4.21x	-4.62x	-5.32x
EV / FCF	-4.57x	-4.65x	-5.04x
FCF Yield	-21.9%	-21.5%	-19.8%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-	-1.6	-1.51
Distribution rate	-	-	-
Net sales ¹	7.5	10	12.98
EBITDA ¹	-10.94	-9.81	-8.304
EBIT ¹	-12.54	-11.41	-9.904
Net income ¹	-12.78	-12.21	-11.5
Net Debt	-	-	-
Reference price ²	6.840	6.840	6.840
Nbr of stocks (in thousands)	7,707	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EXYN TECHNOLOGIES, INC.	-	-	-	-	52.72M
MICROSOFT CORPORATION	21.88x	8.41x	13.98x	0.97%	2,818B
PALANTIR TECHNOLOGIES INC.	95.24x	38.43x	64.23x	-.--%	308B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	139.58x	41.52x	140.49x	0.13%	140B
CADENCE DESIGN SYSTEMS, INC.	86.09x	17.3x	37.59x	-.--%	107B
SYNOPSYS, INC.	168.33x	9.78x	24.17x	-.--%	87.22B
DATADOG, INC.	409.3x	17.2x	69.27x	-.--%	79.38B
SEA LIMITED	30.04x	1.55x	12.1x	-.--%	55.91B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	136.52x	5.1x	25.96x	-.--%	44.43B
ROBLOX CORPORATION	-33.85x	4.54x	21.75x	-.--%	36.89B
Average	117.01x	15.98x	45.51x	0.12%	367.7B
Weighted average by Cap.	47.16x	12.48x	25.32x	0.75%