Valuation Exyn Technologies, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-08-04 EDT			5-day change	1st Jan Change
2.060 ^USD	+13.19%		-21.07%	-

07-30	Exyn Technologies Demonstrates Exyn Nexys Autonomous Mapping Solution At Eldorado Gold's Tüprag Mine	CI
07-28	Exyn Technologies Inc Wins New Mining, Infrastructure, and U.S. Government Contracts Across Three Continents	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	16.1	-	-
Change	-	-	-
Enterprise Value (EV)	16.1	16.1	16.1
Change	-	0%	0%
P/E	-0.91x	-1.23x	-1.28x
PBR	-	-	-
PEG	-0x	0x	0.31x
Capitalization / Revenue	2.14x	1.61x	1.24x
EV / Revenue	2.14x	1.61x	1.24x
EV / EBITDA	-1.24x	-1.39x	-1.56x
EV / EBIT	-1.21x	-1.34x	-1.51x
EV / FCF	-1.27x	-1.35x	-1.61x
FCF Yield	-78.5%	-74.2%	-62.2%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-2.27	-1.68	-1.61
Distribution rate	-	-	-
Net sales ¹	7.516	10.02	12.99
EBITDA ¹	-12.94	-11.61	-10.3
EBIT ¹	-13.31	-12.01	-10.7
Net income ¹	-13.77	-12.81	-12.3
Net Debt	-	-	-
Reference price ²	2.060	2.060	2.060
Nbr of stocks (in thousands)	7,816	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EXYN TECHNOLOGIES, INC.	-0.8x	-	-	-	14.23M
MICROSOFT CORPORATION	24.84x	9.17x	14.96x	0.81%	3,621B
PALANTIR TECHNOLOGIES INC.	92.96x	37.53x	62.57x	-.--%	301B
DATADOG, INC.	493.52x	21.31x	85.64x	-.--%	97.39B
CADENCE DESIGN SYSTEMS, INC.	70.17x	14.76x	31.11x	-.--%	92.57B
SYNOPSYS, INC.	145.29x	8.53x	21.77x	-.--%	75.07B
SEA LIMITED	36.99x	1.96x	15.33x	-.--%	68.08B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	119.47x	5.24x	25.65x	-.--%	45.84B
DASSAULT SYSTÈMES SE	20.84x	3.92x	10.84x	1.36%	31.61B
TWILIO INC.	92.91x	4.81x	23.15x	-.--%	29.84B
Average	109.62x	11.91x	32.33x	0.24%	436.27B
Weighted average by Cap.	44.66x	11.29x	20.43x	0.68%