|
Real-time Estimate
Cboe BZX
15:59:54 2026-08-25 EDT
|
5-day change | 1st Jan Change | ||
| 3.210 USD | +39.57% |
|
+39.28% | - |
| 08-20 | Exyn Technologies Inc Announces CEO Changes | CI |
| 08-20 | Exyn Technologies Inc Announces Board Changes | CI |
Projected Income Statement: Exyn Technologies, Inc.
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 7.54 | 10.02 | 13.03 |
| Change | - | - | 32.94% | 30% |
| EBITDA 1 | - | -12.68 | -11.61 | -10.28 |
| Change | - | - | 8.42% | 11.43% |
| EBIT 1 | - | -13.02 | -12.01 | -10.68 |
| Change | - | - | 7.74% | 11.05% |
| Interest Paid 1 | - | -0.742 | -0.8 | -1.6 |
| Earnings before Tax (EBT) 1 | - | -16.15 | -12.81 | -12.28 |
| Change | - | - | 20.68% | 4.11% |
| Net income 1 | -12.19 | -16.15 | -12.81 | -12.28 |
| Change | - | -32.46% | 20.68% | 4.11% |
| Announcement Date | 3/19/26 | - | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: Exyn Technologies, Inc.
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 3/19/26 | - | - | - |
Estimates
Cash Flow Forecast: Exyn Technologies, Inc.
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 0.229 | 0.4 | 0.4 |
| Change | - | 74.67% | 0% |
| Free Cash Flow (FCF) 1 | -12.62 | -11.95 | -10.07 |
| Change | - | 5.27% | 15.78% |
| Announcement Date | - | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: Exyn Technologies, Inc.
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
Profitability | |||||
| EBITDA Margin (%) | - | - | -168.13% | -115.82% | -78.91% |
| EBIT Margin (%) | - | - | -172.64% | -119.81% | -81.98% |
| EBT Margin (%) | - | - | -214.18% | -127.79% | -94.26% |
| Net margin (%) | - | - | -214.18% | -127.79% | -94.26% |
| FCF margin (%) | - | - | -167.36% | -119.25% | -77.26% |
| FCF / Net Income (%) | - | - | 78.14% | 93.32% | 81.97% |
Profitability | |||||
| ROA | -87.72% | -95.44% | - | - | - |
| ROE | -361.53% | 217.02% | - | - | - |
Financial Health | |||||
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - |
Capital Intensity | |||||
| CAPEX / Current Assets (%) | - | - | 3.04% | 3.99% | 3.07% |
| CAPEX / EBITDA (%) | - | - | -1.81% | -3.45% | -3.89% |
| CAPEX / FCF (%) | - | - | -1.81% | -3.35% | -3.97% |
Items per share | |||||
| Cash flow per share 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| EPS 1 | - | -0.37 | -2.98 | -1.61 | -1.54 |
| Change | - | - | -705.41% | 45.97% | 4.35% |
| Nbr of stocks (in thousands) | - | - | 7,954 | 7,954 | 7,954 |
| Announcement Date | - | 3/19/26 | - | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | -0.77x | -1.43x |
| PBR | - | - |
| EV / Sales | 2.43x | 1.83x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.300USD
Average target price
10.00USD
Spread / Average Target
+334.78%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- EXYN Stock
- Financials Exyn Technologies, Inc.
Select your edition
All financial news and data tailored to specific country editions
