Valuation Exro Technologies Inc. Canadian Securities Exchange
Stocks
EXRO
CA30222R1091
Electrical Components & Equipment
|
End-of-day quote
Canadian Securities Exchange
2021-02-16
|
5-day change | 1st Jan Change | ||
| 7.170 CAD | +9.97% |
|
+9.47% | +63.70% |
Company Valuation: Exro Technologies Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 23.54 | 519.2 | 350.4 | 300.2 | 212.5 | 73.25 |
| Change | - | 2,105.47% | -32.51% | -14.32% | -29.22% | -65.53% |
| Enterprise Value (EV) 1 | 23.08 | 471.3 | 340.2 | 301.6 | 225.2 | 181.6 |
| Change | - | 1,941.6% | -27.81% | -11.35% | -25.34% | -19.35% |
| P/E | -4.51x | -36.4x | -14.2x | -7.08x | -4.01x | -0.21x |
| PBR | 41x | 10.8x | 9.28x | 8.53x | 6.55x | 3.27x |
| PEG | - | -0.6x | -0.2x | -0.2x | -0.52x | -0x |
| Capitalization / Revenue | - | - | - | 137,362,203x | 37,042,144x | 3,174,586x |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -5.23x | -44.4x | -11.2x | -8.17x | -5.26x | -2.9x |
| EV / EBIT | -5.2x | -44x | -11.1x | -7.89x | -5.14x | -1.96x |
| EV / FCF | -11.2x | -128x | -19x | -11.2x | -6.24x | -8.23x |
| FCF Yield | -8.9% | -0.78% | -5.25% | -8.95% | -16% | -12.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0747 | -0.1215 | -0.2046 | -0.2907 | -0.3131 | -0.6506 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | 2.185 | 5.736 | 23.07 |
| EBITDA 1 | -4.416 | -10.62 | -30.29 | -36.9 | -42.8 | -62.64 |
| EBIT 1 | -4.438 | -10.71 | -30.64 | -38.24 | -43.79 | -92.85 |
| Net income 1 | -4.665 | -10.97 | -24.58 | -40.02 | -50.62 | -288.9 |
| Net Debt 1 | -0.4572 | -47.91 | -10.16 | 1.399 | 12.7 | 108.4 |
| Reference price 2 | 0.336879 | 4.422748 | 2.898605 | 2.057198 | 1.254731 | 0.137121 |
| Nbr of stocks (in thousands) | 69,877 | 117,386 | 120,881 | 145,926 | 169,342 | 534,202 |
| Announcement Date | 4/29/20 | 4/6/21 | 3/29/22 | 3/30/23 | 4/1/24 | 3/31/25 |
1CAD in Million2CAD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.8x | 2.17x | 9.74x | 3.05% | 243B | |
| 25.45x | 3x | 16.35x | 2.06% | 244B | |
| 30.29x | 3.89x | 17.95x | 1.61% | 187B | |
| 42.11x | 5.65x | 25.19x | 1.01% | 141B | |
| 34.72x | 5.18x | 22.05x | 1.1% | 152B | |
| 42.49x | 6.99x | 28.15x | 0.1% | 98.83B | |
| 87.54x | 11.02x | 62.54x | 0.36% | 92.52B | |
| 30.49x | 4.95x | 17.22x | 1.48% | 83.1B | |
| 28.83x | 5.14x | 19.54x | 1.4% | 53.13B | |
| Average | 37.64x | 5.33x | 24.30x | 1.35% | 143.8B | |
| Weighted average by Cap. | 33.64x | 4.61x | 21.37x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- EXRO.F Stock
- EXRO Stock
- Valuation Exro Technologies Inc.
Select your edition
All financial news and data tailored to specific country editions
