Valuation Entech Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 15:55:14 2026-08-14 EDT			5-day change	1st Jan Change
10.28 ^EUR	+0.78%		+3.63%	+34.38%

06-30	Beacon Minerals Receives Results for Resource Definition Drilling at Western Australia Deposit	MT
03-25	Image Resources Says Desktop Study At Western Australia Gold Project Completed, Shares Fall 6%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2025	2026	2027	2028
Market Cap ¹	101.4	133.2	116.7	150.7	-	-
Change	-	31.25%	-	29.15%	-	-
Enterprise Value (EV) ¹	101.4	125.7	113.4	174.9	213.2	172.4
Change	-	23.88%	-	54.25%	21.9%	-19.13%
P/E	-	-481x	164x	25.3x	13.3x	6.22x
PBR	-	4.87x	4.17x	4.46x	3.66x	-
PEG	-	-	-	0x	0.1x	0x
Capitalization / Revenue	-	5.8x	1.54x	1.16x	0.81x	0.62x
EV / Revenue	-	5.47x	1.49x	1.34x	1.15x	0.71x
EV / EBITDA	-	-2,161x	20.7x	15.1x	10x	5.13x
EV / EBIT	-	-266x	45.8x	19.8x	13.1x	5.84x
EV / FCF	-	-15.7x	8.71x	-6.53x	-5.56x	-28.7x
FCF Yield	-	-6.38%	11.5%	-15.3%	-18%	-3.48%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-0.0197	0.0484	0.405	0.77	1.65
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	22.97	75.94	130.4	186	243.6
EBITDA ¹	-	-0.0582	5.484	11.6	21.25	33.6
EBIT ¹	-	-0.4717	2.477	8.85	16.3	29.5
Net income ¹	-0.3352	-0.2776	0.712	5.95	11.25	24.1
Net Debt ¹	-	-7.479	-3.306	24.2	62.5	21.7
Reference price ²	7.00	9.47	7.95	10.26	10.26	10.26
Nbr of stocks (in thousands)	14,493	14,060	14,680	14,690	-	-
Announcement Date	9/14/21	8/8/22	3/24/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	19.12x	2.53x	11.39x	2.68%	276B
SIEMENS AG	26.49x	3.09x	16.85x	1.98%	252B
SCHNEIDER ELECTRIC SE	32.65x	4.17x	19.26x	1.5%	201B
EATON CORPORATION PLC	40.88x	5.93x	25.29x	0.94%	176B
DELTA ELECTRONICS, INC.	45.82x	6.17x	27.5x	0.93%	152B
VERTIV HOLDINGS CO.	47.58x	7.83x	31.54x	0.09%	111B
DELTA ELECTRONICS (THAILAND)	94.64x	12.08x	67.14x	0.33%	101B
EMERSON ELECTRIC CO.	33.64x	5.4x	18.78x	1.34%	91.6B
FUJIKURA LTD.	36.05x	6.08x	24.4x	1.08%	59.86B
Average	41.87x	5.92x	26.91x	1.21%	157.68B
Weighted average by Cap.	37.14x	5.10x	23.48x	1.46%