Valuation Entech Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 15:55:52 2026-09-11 EDT			5-day change	1st Jan Change
10.12 ^EUR	0.00%		+1.00%	+32.29%

06-30	Beacon Minerals Receives Results for Resource Definition Drilling at Western Australia Deposit	MT
03-25	Image Resources Says Desktop Study At Western Australia Gold Project Completed, Shares Fall 6%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2025	2026	2027	2028
Market Cap ¹	101.4	133.2	116.7	146.9	-	-
Change	-	31.25%	-	25.88%	-	-
Enterprise Value (EV) ¹	101.4	125.7	113.4	170.8	204.9	241.4
Change	-	23.88%	-	50.62%	19.94%	17.82%
P/E	-	-481x	164x	30.8x	14.2x	8.1x
PBR	-	4.87x	4.17x	5x	4.55x	3.33x
PEG	-	-	-	0x	0x	0.1x
Capitalization / Revenue	-	5.8x	1.54x	1.11x	0.79x	0.61x
EV / Revenue	-	5.47x	1.49x	1.29x	1.1x	1x
EV / EBITDA	-	-2,161x	20.7x	16.9x	10.5x	7.29x
EV / EBIT	-	-266x	45.8x	22.8x	13.5x	9.19x
EV / FCF	-	-15.7x	8.71x	-6.86x	-6.36x	-6.98x
FCF Yield	-	-6.38%	11.5%	-14.6%	-15.7%	-14.3%
Dividend per Share ²	-	-	-	0.07	0.07	0.07
Rate of return	-	-	-	0.7%	0.7%	0.7%
EPS ²	-	-0.0197	0.0484	0.325	0.705	1.235
Distribution rate	-	-	-	21.5%	9.93%	5.67%
Net sales ¹	-	22.97	75.94	132.8	186.8	241.4
EBITDA ¹	-	-0.0582	5.484	10.1	19.55	33.1
EBIT ¹	-	-0.4717	2.477	7.5	15.15	26.25
Net income ¹	-0.3352	-0.2776	0.712	4.75	10.3	18.05
Net Debt ¹	-	-7.479	-3.306	23.9	57.95	94.45
Reference price ²	7.00	9.47	7.95	10.00	10.00	10.00
Nbr of stocks (in thousands)	14,493	14,060	14,680	14,690	-	-
Announcement Date	9/14/21	8/8/22	3/24/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIEMENS AG	24.36x	2.92x	15.98x	2.13%	236B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	15.94x	2.04x	9.15x	3.17%	231B
SCHNEIDER ELECTRIC SE	30.6x	3.92x	18.13x	1.59%	190B
EATON CORPORATION PLC	37.78x	5.61x	23.81x	1.01%	165B
DELTA ELECTRONICS, INC.	39.48x	5.28x	23.67x	1.26%	133B
DELTA ELECTRONICS (THAILAND)	93.95x	11.83x	67.16x	0.34%	99.77B
VERTIV HOLDINGS CO.	42.55x	7x	28.13x	0.1%	98.97B
EMERSON ELECTRIC CO.	31.14x	5.04x	17.55x	1.45%	84.89B
AMETEK, INC.	32.98x	7.13x	22.42x	0.56%	55.45B
Average	38.75x	5.64x	25.11x	1.29%	143.81B
Weighted average by Cap.	34.61x	4.82x	22.12x	1.6%