Company Valuation: EnerSys

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 3,065 3,549 3,818 3,611 6,402 6,783 - -
Change - 15.8% 7.57% -5.42% 77.29% 5.95% - -
Enterprise Value (EV) 3,961 3,549 3,818 3,611 6,402 6,783 6,783 6,783
Change - -10.39% 7.57% -5.42% 77.29% 5.95% 0% 0%
P/E 22.2x 20.4x 14.5x 10.2x 22.6x 17.5x 14.5x 15.3x
PBR 2.05x 2.22x 2.17x 1.87x 3.32x 2.99x 2.57x -
PEG - 0.8x 0.3x 0.3x -1.6x 0.5x 0.7x -2.67x
Capitalization / Revenue 0.91x 0.96x 1.07x 1x 1.71x 1.74x 1.65x 1.59x
EV / Revenue 0x 0x 0x 0x 0x 1.74x 1.65x 1.59x
EV / EBITDA 0x 0x 0x 0x 0x 9.7x 9.01x 8.24x
EV / EBIT 0x 0x 0x 0x 0x 11.7x 10.7x 9.85x
EV / FCF -0x 0x 0x 0x 0x 16.6x 13.7x 12.8x
FCF Yield -4.56% 5.39% 9.71% 3.86% 7.3% 6.01% 7.28% 7.79%
Dividend per Share 2 0.7 0.7 0.85 0.945 1.028 1.08 1.12 1.27
Rate of return 0.94% 0.81% 0.9% 1.03% 0.59% 0.58% 0.6% 0.68%
EPS 2 3.36 4.25 6.5 8.99 7.7 10.64 12.86 12.12
Distribution rate 20.8% 16.5% 13.1% 10.5% 13.3% 10.1% 8.71% 10.5%
Net sales 1 3,357 3,708 3,582 3,618 3,751 3,901 4,105 4,267
EBITDA 1 339.5 387.5 506.8 588.6 601.6 698.9 752.7 822.8
EBIT 1 263.6 322.2 450.2 528.1 540.2 582.2 635.3 688.6
Net income 1 143.9 175.8 269.1 363.7 293.6 406.8 492.3 488.5
Net Debt 895.8 - - - - - - -
Reference price 2 74.57 86.88 94.46 91.58 173.72 186.05 186.05 186.05
Nbr of stocks (in thousands) 41,099 40,851 40,416 39,428 36,851 36,456 - -
Announcement Date 5/25/22 5/24/23 5/22/24 5/21/25 5/20/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.48x - - 0.58% 6.78B
-196.99x3.17x18.19x-.--% 53.4B
75.51x2.57x14.98x0.07% 21.51B
16.86x1.41x12.4x1.47% 17.46B
25.63x1.42x11.24x0.49% 7.66B
307.29x3.95x53.94x0.06% 7.04B
15.03x0.57x7.33x1.51% 5.19B
20.36x - - 0.99% 4.46B
25.34x2.45x12.93x0.73% 4.01B
9.6x1.1x8.09x-.--% 3.82B
Average 31.61x 2.08x 17.39x 0.59% 13.13B
Weighted average by Cap. -44.26x 2.54x 17.46x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield