Valuation EMCOR Group, Inc.

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-07-17 EDT			5-day change	1st Jan Change
744.16 ^USD	-0.78%		-4.81%	+21.64%

07-01	EMCOR Group, Inc. Declares Regular Quarterly Dividend, Payable on July 31, 2026	CI
07-01	Emcor Group Keeps Quarterly Dividend at $0.40 a Share, Payable July 31 to Holders of Record July 15	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,799	7,058	10,135	20,880	27,387	33,071	-	-
Change	-	3.81%	43.59%	106.03%	31.16%	20.75%	-	-
Enterprise Value (EV) ¹	6,240	7,058	9,350	19,541	26,275	31,272	30,645	29,828
Change	-	13.12%	32.47%	108.98%	34.46%	19.02%	-2%	-2.67%
P/E	18x	18.3x	16.2x	21.1x	21.7x	25.4x	22.7x	17.5x
PBR	-	-	4.1x	-	7.49x	8.11x	7.41x	6.34x
PEG	-	1.2x	0.3x	0.3x	0.7x	6.46x	1.9x	0.6x
Capitalization / Revenue	0.69x	0.64x	0.81x	1.43x	1.61x	1.74x	1.61x	1.47x
EV / Revenue	0.63x	0.64x	0.74x	1.34x	1.55x	1.65x	1.49x	1.33x
EV / EBITDA	9.7x	10.5x	9.38x	13.2x	14.8x	15.9x	14.1x	12.6x
EV / EBIT	11.8x	12.5x	10.6x	14.5x	16.5x	17.8x	15.6x	12.9x
EV / FCF	22.1x	15.7x	11.4x	14.7x	22.1x	24.2x	20.6x	14.9x
FCF Yield	4.53%	6.36%	8.78%	6.82%	4.53%	4.12%	4.86%	6.7%
Dividend per Share ²	0.52	0.54	0.69	0.93	1	1.4	1.492	1.767
Rate of return	0.41%	0.36%	0.32%	0.2%	0.16%	0.19%	0.2%	0.24%
EPS ²	7.06	8.1	13.31	21.52	28.19	29.3	32.75	42.61
Distribution rate	7.37%	6.67%	5.18%	4.32%	3.55%	4.78%	4.56%	4.15%
Net sales ¹	9,904	11,076	12,583	14,566	16,986	18,997	20,511	22,423
EBITDA ¹	643.2	673.5	997.1	1,479	1,775	1,972	2,171	2,367
EBIT ¹	530.8	564.9	878.1	1,345	1,589	1,761	1,962	2,315
Net income ¹	383.5	406.1	633	1,007	1,273	1,305	1,449	1,774
Net Debt ¹	-559.7	-	-784.4	-1,340	-1,112	-1,799	-2,425	-3,242
Reference price ²	127.39	148.11	215.43	453.90	611.79	744.16	744.16	744.16
Nbr of stocks (in thousands)	53,374	47,655	47,044	46,002	44,766	44,440	-	-
Announcement Date	2/24/22	2/23/23	2/28/24	2/26/25	2/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EMCOR GROUP, INC.	25.4x	1.65x	15.86x	0.19%	33.07B
QUANTA SERVICES, INC.	65.05x	2.81x	27.51x	0.07%	94.32B
VINCI	13.09x	1.06x	5.81x	4.48%	71.3B
COMFORT SYSTEMS USA, INC.	38.8x	4.75x	26.33x	0.17%	58.83B
LARSEN & TOUBRO LIMITED	25.27x	1.93x	18.78x	1.23%	54.5B
FERROVIAL N.V.	55.39x	4.6x	29.44x	1.64%	45.98B
HOCHTIEF AG	33.09x	0.78x	13.13x	1.92%	39.23B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.88x	0.54x	8.68x	2.14%	35.71B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.66x	0.29x	6.25x	6.11%	27.62B
BOUYGUES SA	14.81x	0.4x	4.45x	4.5%	21.07B
Average	30.35x	1.88x	15.62x	2.25%	48.16B
Weighted average by Cap.	34.99x	2.20x	17.75x	1.87%