|
Market Closed -
Australian S.E.
01:33:23 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 0.5000 AUD | -5.66% |
|
+11.11% | +58.73% |
| 09-21 | Elementos Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
| 07-27 | Elementos Receives Approval for Spain Project Access Road Upgrade | MT |
Projected Income Statement: Elementos Limited
| Fiscal Period: June | 2022 | 2023 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | - | - | 50.26 |
| Change | - | - | - | - | - | - | - |
| EBITDA 1 | -2.302 | -2.207 | - | - | - | - | 32.56 |
| Change | - | 4.13% | - | - | - | - | - |
| EBIT 1 | -2.347 | -2.258 | - | - | - | - | 37.06 |
| Change | - | 3.77% | - | - | - | - | - |
| Interest Paid | - | - | - | - | - | -2 | -5 |
| Earnings before Tax (EBT) 1 | -2.231 | -2.225 | - | -3.827 | 0.7081 | -2.266 | 32.1 |
| Change | - | 0.24% | - | - | 118.51% | -419.96% | 1,516.95% |
| Net income 1 | -2.231 | -2.225 | -2.287 | -3.827 | 0.7081 | -1.699 | 24.08 |
| Change | - | 0.24% | - | -67.31% | 118.51% | -339.97% | 1,516.95% |
| Announcement Date | 9/29/22 | 9/25/23 | 9/30/25 | 9/21/26 | - | - | - |
1AUD in Million
Estimates
Forecast Balance Sheet: Elementos Limited
| Fiscal Period: June | 2022 | 2023 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Net Debt | -6.27 | -3.45 | - | - | - | - | - |
| Change | - | 44.98% | - | - | - | - | - |
| Announcement Date | 9/29/22 | 9/25/23 | 9/30/25 | 9/21/26 | - | - | - |
Estimates
Cash Flow Forecast: Elementos Limited
| Fiscal Period: June | 2022 | 2023 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 0.00211 | 0.057 | 1.758 | 130 | 130 | 34.67 |
| Change | - | 2,602.37% | - | 7,292.92% | 0% | -73.33% |
| Free Cash Flow (FCF) 1 | - | - | -4.594 | -149 | -135 | - |
| Change | - | - | - | -3,143.32% | 9.4% | 100% |
| Announcement Date | 9/29/22 | 9/25/23 | 9/21/26 | - | - | - |
1AUD in Million
Estimates
Forecast Financial Ratios: Elementos Limited
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | - | - | - | - | - | - | - | 64.78% |
| EBIT Margin (%) | - | - | - | - | - | - | - | 73.74% |
| EBT Margin (%) | - | - | - | - | - | - | - | 63.87% |
| Net margin (%) | - | - | - | - | - | - | - | 47.9% |
| FCF margin (%) | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | 120.06% | -21,041.93% | 7,944.59% | - |
Profitability | ||||||||
| ROA | -11.7% | - | - | - | -7.8% | 0.86% | -2.73% | 31.24% |
| ROE | -12.9% | - | - | - | -8.1% | 1.14% | -2.76% | 33.12% |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | 68.97% |
| CAPEX / EBITDA (%) | -0.09% | -2.58% | - | - | - | - | - | 106.46% |
| CAPEX / FCF (%) | - | - | - | - | -38.28% | -87.25% | -96.3% | - |
Items per share | ||||||||
| Cash flow per share 1 | -0.011 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | 0.1213 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| EPS 1 | -0.014 | -0.012 | - | -0.0099 | -0.0108 | 0.00234 | -0.00561 | 0.0795 |
| Change | - | 14.29% | - | - | -9.09% | 121.67% | -339.74% | 1,516.76% |
| Nbr of stocks (in thousands) | 177,129 | 194,740 | - | 294,410 | 437,340 | 438,306 | 438,306 | 438,306 |
| Announcement Date | 9/29/22 | 9/25/23 | - | 9/30/25 | 9/21/26 | - | - | - |
1AUD
Estimates
| 2027 * | 2028 * | |
|---|---|---|
| P/E | 226x | -94.5x |
| PBR | - | - |
| EV / Sales | - | - |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.5300AUD
Average target price
0.5800AUD
Spread / Average Target
+9.43%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- ELT Stock
- Financials Elementos Limited
Select your edition
All financial news and data tailored to specific country editions
