Valuation Elementos Limited

Stocks

Delayed Australian S.E. 19:59:11 2026-09-10 EDT			5-day change	1st Jan Change
0.3850 ^AUD	0.00%		+4.05%	+22.22%

07-27	Elementos Receives Approval for Spain Project Access Road Upgrade	MT
06-23	Elementos' Tin Project in Spain Granted Overriding Public Interest Classification; Shares Jump 10%	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2025	2026	2027	2028
Market Cap ¹	65.64	71.74	32.13	29.44	168.7	-	-
Change	-	9.29%	-55.21%	-	473.17%	-	-
Enterprise Value (EV)	65.64	65.47	28.68	29.44	168.7	168.7	168.7
Change	-	-0.27%	-56.19%	-	473.17%	0%	0%
P/E	-34x	-28.9x	-13.8x	-10.1x	-47.9x	165x	-68.6x
PBR	-	3.34x	-	-	-	-	-
PEG	-	-2.4x	1x	-	2.5x	-1x	0x
Capitalization / Revenue	-	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-	-
EV / EBITDA	-	-0x	-0x	-	-	-	-
EV / EBIT	-	-0x	-0x	-	-	-	-
EV / FCF	-	-	-	-	15.3x	-1.13x	-1.25x
FCF Yield	-	-	-	-	6.52%	-88.3%	-80%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.0125	-0.014	-0.012	-0.0099	-0.00804	0.00234	-0.00561
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	-	-	-	-	-	-
EBITDA ¹	-	-2.302	-2.207	-	-	-	-
EBIT ¹	-	-2.347	-2.258	-	-	-	-
Net income ¹	-1.612	-2.231	-2.225	-2.287	-2	0.7081	-1.699
Net Debt	-	-6.27	-3.45	-	-	-	-
Reference price ²	0.4250	0.4050	0.1650	0.1000	0.3850	0.3850	0.3850
Nbr of stocks (in thousands)	154,450	177,129	194,740	294,410	438,306	-	-
Announcement Date	9/29/21	9/29/22	9/25/23	9/30/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ELEMENTOS LIMITED	-47.89x	-	-	-	122M
PT TIMAH TBK	6.76x	1.47x	4.62x	-	1.95B
ALPHAMIN RESOURCES CORPORATION	5.07x	1.21x	1.86x	-	1.4B
Average	-12.02x	1.34x	3.24x		1.16B
Weighted average by Cap.	4.16x	1.36x	3.47x