Company Valuation: Elecnor, S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 889.1 897.6 1,656 1,360 2,071 2,549 - -
Change - 0.95% 84.44% -17.84% 52.26% 23.1% - -
Enterprise Value (EV) 1 1,511 1,569 1,958 1,199 1,891 2,102 2,021 1,974
Change - 3.83% 24.81% -38.75% 57.65% 11.2% -3.84% -2.37%
P/E 10.4x 8.76x 15x 1.93x 18.7x 16.5x 15.7x 14.5x
PBR - - 1.83x 1.2x 2.26x 2.51x 2.31x 2.18x
PEG - 0.4x 2.02x 0x -0.2x 0.4x 2.88x 1.75x
Capitalization / Revenue 0.28x 0.25x 0.44x 0.36x 0.47x 0.55x 0.52x 0.49x
EV / Revenue 0.48x 0.43x 0.52x 0.31x 0.43x 0.45x 0.41x 0.38x
EV / EBITDA 5.64x 4.84x 10.2x 7.68x 7.06x 6.55x 5.97x 5.35x
EV / EBIT 8.46x 7.37x 16.2x -26.1x 11.8x 9.47x 8.69x 7.84x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.3534 - - - - 0.75 1.05 1.115
Rate of return 3.37% - - - - 2.49% 3.49% 3.71%
EPS 2 1.01 1.21 1.3 8.33 1.31 1.82 1.919 2.078
Distribution rate 35% - - - - 41.2% 54.7% 53.7%
Net sales 1 3,122 3,647 3,793 3,810 4,387 4,648 4,889 5,205
EBITDA 1 267.9 324.4 192.1 156.2 267.8 321 338.8 368.7
EBIT 1 178.7 212.7 121.1 -45.9 160 222 232.5 251.8
Net income 1 85.88 102.8 110.1 705.2 110.7 154 161 178
Net Debt 1 621.7 671.1 302.3 -160.9 -180.3 -447 -527.8 -575.7
Reference price 2 10.50 10.60 19.55 16.06 24.45 30.10 30.10 30.10
Nbr of stocks (in thousands) 84,680 84,677 84,681 84,692 84,700 84,694 - -
Announcement Date 2/24/22 2/27/23 2/29/24 2/28/25 2/25/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
16.54x0.45x6.55x2.49% 2.86B
58.97x2.72x25.92x0.06% 103B
11.68x1.01x5.55x5% 65.94B
35.27x4.44x24.11x0.19% 60.19B
25.23x1.95x19.18x1.17% 53.42B
47.94x3.86x24.44x2.02% 37.24B
23.79x1.62x14.99x0.19% 34.37B
27.77x0.69x11.4x2.24% 33.92B
22.43x0.42x6.68x2.76% 28.16B
5.01x0.31x5.98x5.63% 26.75B
Average 27.46x 1.75x 14.48x 2.18% 44.56B
Weighted average by Cap. 32.89x 2.16x 17.24x 1.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ENO Stock
  4. Valuation Elecnor, S.A.