Valuation Ekovest

Stocks

Market Closed - BURSA MALAYSIA 04:53:04 2026-10-16 EDT			5-day change	1st Jan Change
0.1700 ^MYR	0.00%		-2.86%	-39.29%

10-13	Ekovest Secures Bursa Malaysia's Approval to List Up to 1.78 Billion Rights Shares; Shares Down 3%	MT
09-30	Ekovest Berhad Announces Resignation of Tee Lee Leng as Joint Secretary, Effective September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,354	1,105	1,065	970.5	1,305	1,038
Change	-	-18.37%	-3.66%	-8.86%	34.44%	-20.45%
Enterprise Value (EV) ¹	5,118	6,191	6,653	6,799	7,221	6,989
Change	-	20.96%	7.47%	2.18%	6.21%	-3.21%
P/E	28.8x	25.4x	-8.51x	-8.73x	-10.4x	-7.44x
PBR	0.55x	0.44x	0.44x	0.42x	0.57x	0.48x
PEG	-	-2.89x	0x	0.8x	-4.23x	-0.7x
Capitalization / Revenue	1.07x	0.82x	1.32x	0.87x	1.14x	1.05x
EV / Revenue	4.04x	4.57x	8.23x	6.09x	6.3x	7.04x
EV / EBITDA	26.8x	21.4x	31.5x	22.5x	19.5x	18.6x
EV / EBIT	34.7x	25.7x	42.1x	27.7x	24.3x	23.7x
EV / FCF	-6.08x	-7.45x	-23.1x	-45x	-80.3x	-107x
FCF Yield	-16.4%	-13.4%	-4.32%	-2.22%	-1.24%	-0.94%
Dividend per Share ²	0.005	-	-	-	-	-
Rate of return	0.98%	-	-	-	-	-
EPS ²	0.0177	0.0162	-0.0464	-0.0412	-0.0422	-0.0471
Distribution rate	28.2%	-	-	-	-	-
Net sales ¹	1,268	1,354	808.5	1,117	1,147	993
EBITDA ¹	191.2	288.9	211	301.9	369.9	374.8
EBIT ¹	147.7	240.9	157.9	245.3	297.1	294.6
Net income ¹	47.02	43.39	-125.2	-111.1	-123	-139.6
Net Debt ¹	3,764	5,085	5,589	5,828	5,916	5,951
Reference price ²	0.5100	0.4100	0.3950	0.3600	0.4400	0.3500
Nbr of stocks (in thousands)	2,654,828	2,695,828	2,695,828	2,695,828	2,965,411	2,965,411
Announcement Date	10/28/20	10/29/21	10/28/22	10/27/23	10/28/24	10/31/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EKOVEST	-	-	-	-	123M
QUANTA SERVICES, INC.	54.55x	2.52x	24.04x	0.07%	95B
VINCI	11.88x	1.03x	5.64x	4.92%	67.36B
LARSEN & TOUBRO LIMITED	24.45x	1.91x	18.77x	1.19%	52.65B
COMFORT SYSTEMS USA, INC.	29.63x	3.7x	20.07x	0.23%	50.56B
FERROVIAL N.V.	46.09x	3.73x	23.54x	2.1%	35.86B
EMCOR GROUP, INC.	22x	1.51x	13.93x	0.21%	31.83B
HOCHTIEF AG	25.73x	0.64x	10.55x	2.42%	31.54B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.24x	0.32x	6.06x	5.38%	28.04B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.45x	0.4x	6.34x	2.87%	26.93B
Average	26.78x	1.75x	14.33x	2.15%	41.99B
Weighted average by Cap.	30.15x	1.95x	15.79x	1.9%