Valuation Ekovest

Stocks

Market Closed - BURSA MALAYSIA 03:50:01 2026-11-06 EST			5-day change	1st Jan Change
0.1850 ^MYR	0.00%		+5.71%	-33.93%

11-04	Ekovest Plans to Use MYR1 Billion Financing for Highway Network Expansion	MT
10-13	Ekovest Secures Bursa Malaysia's Approval to List Up to 1.78 Billion Rights Shares; Shares Down 3%	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,105	1,065	970.5	1,305	1,038	593.1
Change	-	-3.66%	-8.86%	34.44%	-20.45%	-42.86%
Enterprise Value (EV) ¹	6,191	6,653	6,799	7,221	6,989	6,540
Change	-	7.47%	2.18%	6.21%	-3.21%	-6.43%
P/E	25.4x	-8.51x	-8.73x	-10.4x	-7.44x	-2.9x
PBR	0.44x	0.44x	0.42x	0.57x	0.48x	0.3x
PEG	-	0x	0.8x	-4.23x	-0.7x	-0.1x
Capitalization / Revenue	0.82x	1.32x	0.87x	1.14x	1.05x	0.7x
EV / Revenue	4.57x	8.23x	6.09x	6.3x	7.04x	7.68x
EV / EBITDA	21.4x	31.5x	22.5x	19.5x	18.6x	14.9x
EV / EBIT	25.7x	42.1x	27.7x	24.3x	23.7x	18.5x
EV / FCF	-7.45x	-23.1x	-45x	-80.3x	-109x	-333x
FCF Yield	-13.4%	-4.32%	-2.22%	-1.24%	-0.92%	-0.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0162	-0.0464	-0.0412	-0.0422	-0.0471	-0.069
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,354	808.5	1,117	1,147	993	851.1
EBITDA ¹	288.9	211	301.9	369.9	374.8	439.8
EBIT ¹	240.9	157.9	245.3	297.1	294.6	353.2
Net income ¹	43.39	-125.2	-111.1	-123	-139.6	-204.6
Net Debt ¹	5,085	5,589	5,828	5,916	5,951	5,947
Reference price ²	0.4100	0.3950	0.3600	0.4400	0.3500	0.2000
Nbr of stocks (in thousands)	2,695,828	2,695,828	2,695,828	2,965,411	2,965,411	2,965,411
Announcement Date	10/29/21	10/28/22	10/27/23	10/28/24	10/31/25	10/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EKOVEST	-	-	-	-	135M
QUANTA SERVICES, INC.	42.09x	2.07x	19.54x	0.08%	81.5B
VINCI	12.37x	1.05x	5.8x	4.71%	68.95B
LARSEN & TOUBRO LIMITED	27.42x	2.08x	20.98x	1.08%	60.28B
FERROVIAL N.V.	54.67x	4.3x	26.89x	1.8%	42.44B
COMFORT SYSTEMS USA, INC.	20.08x	2.41x	13.41x	0.33%	35.54B
HOCHTIEF AG	25.22x	0.63x	10.34x	2.46%	30.67B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.97x	0.37x	6.99x	4.76%	29.14B
EMCOR GROUP, INC.	17.62x	1.22x	11.04x	0.25%	26.64B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.68x	0.39x	6.14x	2.94%	25.8B
Average	25.13x	1.61x	13.46x	2.04%	40.11B
Weighted average by Cap.	27.24x	1.76x	14.58x	1.95%