|
Real-time Estimate
Tradegate
15:48:20 2026-10-08 EDT
|
5-day change | 1st Jan Change | ||
| 99.27 EUR | -0.35% |
|
-0.73% | -18.01% |
| 09-18 | French and Benelux stocks-Factors to watch on September 18 | RE |
| 09-18 | JV of Eiffage's Belgian Unit Wins Contract for Offshore Converter Platform in North Sea | MT |
Company Valuation: Eiffage SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,977 | 8,763 | 9,358 | 8,090 | 11,781 | 9,617 | - | - |
| Change | - | -2.38% | 6.79% | -13.55% | 45.63% | -18.37% | - | - |
| Enterprise Value (EV) 1 | 19,431 | 18,929 | 19,274 | 17,504 | 20,329 | 17,802 | 17,001 | 16,146 |
| Change | - | -2.58% | 1.82% | -9.18% | 16.14% | -12.43% | -4.5% | -5.03% |
| P/E | 11.3x | 9.72x | 9.11x | 7.65x | 11.1x | 8.79x | 7.96x | 7.5x |
| PBR | 1.59x | 1.46x | 1.47x | 1.24x | 1.84x | 1.16x | 1.06x | 0.99x |
| PEG | - | 0.5x | 0.7x | 1.94x | -20.48x | 3.95x | 0.8x | 1.21x |
| Capitalization / Revenue | 0.47x | 0.42x | 0.43x | 0.35x | 0.47x | 0.37x | 0.36x | 0.35x |
| EV / Revenue | 1.01x | 0.92x | 0.88x | 0.75x | 0.8x | 0.68x | 0.63x | 0.58x |
| EV / EBITDA | 6.12x | 5.43x | 5.05x | 4.45x | 4.84x | 4.11x | 3.82x | 3.55x |
| EV / EBIT | 10.1x | 8.56x | 8.02x | 7.07x | 7.81x | 6.69x | 6.14x | 5.63x |
| EV / FCF | 11.5x | 9.81x | 7.85x | 6.31x | 9.66x | 10.6x | 9.77x | 8.8x |
| FCF Yield | 8.73% | 10.2% | 12.7% | 15.8% | 10.4% | 9.4% | 10.2% | 11.4% |
| Dividend per Share 2 | 3.1 | 3.6 | 4.1 | 4.7 | 4.8 | 5.093 | 5.549 | 5.993 |
| Rate of return | 3.43% | 3.92% | 4.23% | 5.55% | 3.92% | 5.15% | 5.61% | 6.05% |
| EPS 2 | 7.98 | 9.46 | 10.65 | 11.07 | 11.01 | 11.26 | 12.43 | 13.2 |
| Distribution rate | 38.8% | 38.1% | 38.5% | 42.5% | 43.6% | 45.3% | 44.6% | 45.4% |
| Net sales 1 | 19,197 | 20,687 | 21,832 | 23,429 | 25,313 | 26,032 | 26,822 | 27,641 |
| EBITDA 1 | 3,177 | 3,484 | 3,815 | 3,934 | 4,197 | 4,337 | 4,451 | 4,550 |
| EBIT 1 | 1,919 | 2,212 | 2,403 | 2,476 | 2,603 | 2,661 | 2,767 | 2,870 |
| Net income 1 | 777 | 896 | 1,013 | 1,041 | 1,022 | 1,074 | 1,188 | 1,257 |
| Net Debt 1 | 10,454 | 10,166 | 9,916 | 9,414 | 8,548 | 8,185 | 7,384 | 6,529 |
| Reference price 2 | 90.46 | 91.92 | 97.02 | 84.72 | 122.40 | 98.98 | 98.98 | 98.98 |
| Nbr of stocks (in thousands) | 99,237 | 95,337 | 96,454 | 95,491 | 96,252 | 97,160 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/28/24 | 2/26/25 | 2/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 60.49x | 2.78x | 26.56x | 0.06% | 105B | |
| 11.89x | 1.03x | 5.62x | 4.92% | 66.98B | |
| 35.85x | 4.52x | 24.53x | 0.19% | 61.18B | |
| 24.95x | 1.93x | 19x | 1.18% | 52.6B | |
| 46.83x | 3.79x | 23.97x | 2.07% | 36.34B | |
| 23.95x | 1.64x | 15.09x | 0.19% | 34.61B | |
| 27.64x | 0.69x | 11.34x | 2.25% | 33.7B | |
| 22.07x | 0.41x | 6.56x | 2.8% | 27.67B | |
| 5.01x | 0.31x | 5.98x | 5.63% | 26.75B | |
| Average | 28.74x | 1.90x | 15.41x | 2.14% | 49.47B | |
| Weighted average by Cap. | 33.43x | 2.20x | 17.51x | 1.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FGRMC Stock
- EF3 Stock
- Valuation Eiffage SA
Select your edition
All financial news and data tailored to specific country editions
