|
Real-time Estimate
Tradegate
11:09:14 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 6.600 EUR | 0.00% |
|
-0.75% | -44.07% |
| 10-15 | Deutsche Boerse News: Many New Members in the Scale Segment (Small Caps) | DP |
| 08-17 | Deutsche Börse News: 'An attractive platform for ambitious, new issuers' | DP |
Company Valuation: ecotel communication ag
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 135.5 | 108.1 | 60.55 | 47.12 | 41.55 | 23.38 | - | - |
| Change | - | -20.21% | -43.99% | -22.18% | -11.82% | -43.72% | - | - |
| Enterprise Value (EV) 1 | 122.8 | 41.18 | 56.85 | 45.82 | 40.45 | 17.58 | 16.98 | 16.98 |
| Change | - | -66.48% | 38.05% | -19.4% | -11.72% | -56.53% | -3.41% | 0% |
| P/E | 28.4x | 1.6x | 8.14x | 23.5x | - | 10.5x | 10.2x | 8.15x |
| PBR | 5.59x | 1.31x | 2.55x | 1.95x | 1.79x | 0.91x | 0.86x | 0.81x |
| PEG | - | 0x | -0.1x | -0.3x | - | - | 3.21x | 0.3x |
| Capitalization / Revenue | 1.41x | 1.16x | 0.57x | 0.41x | 0.33x | 0.19x | 0.18x | 0.17x |
| EV / Revenue | 1.28x | 0.44x | 0.53x | 0.4x | 0.33x | 0.14x | 0.13x | 0.12x |
| EV / EBITDA | 6.79x | 0.53x | 4.58x | 6.19x | 4.54x | 2.09x | 1.79x | 1.63x |
| EV / EBIT | 11.6x | 2.3x | 7.42x | 15.6x | 259x | 4.75x | 4.25x | 3.54x |
| EV / FCF | 12x | 1.79x | 26x | 80.5x | 16.9x | 3.74x | 9.44x | 10.6x |
| FCF Yield | 8.34% | 55.8% | 3.84% | 1.24% | 5.93% | 26.7% | 10.6% | 9.42% |
| Dividend per Share 2 | 2.25 | 0.82 | 0.47 | 0.47 | 0.22 | 0.3 | 0.4 | 0.4 |
| Rate of return | 5.83% | 2.66% | 2.72% | 3.51% | 1.86% | 4.55% | 6.06% | 6.06% |
| EPS 2 | 1.36 | 19.24 | 2.12 | 0.57 | - | 0.63 | 0.65 | 0.81 |
| Distribution rate | 165% | 4.26% | 22.2% | 82.5% | - | 47.6% | 61.5% | 49.4% |
| Net sales 1 | 95.9 | 93.33 | 106.3 | 115.5 | 124.2 | 122 | 128.5 | 139.1 |
| EBITDA 1 | 18.1 | 77.1 | 12.4 | 7.4 | 8.9 | 8.4 | 9.5 | 10.4 |
| EBIT 1 | 10.6 | 17.93 | 7.665 | 2.932 | 0.1563 | 3.7 | 4 | 4.8 |
| Net income 1 | 4.8 | 67.54 | 7.428 | 2.009 | 0.0005 | 2.4 | 2.5 | 3.1 |
| Net Debt 1 | -12.64 | -66.93 | -3.702 | -1.3 | -1.1 | -5.8 | -6.4 | -6.4 |
| Reference price 2 | 38.600 | 30.800 | 17.250 | 13.400 | 11.800 | 6.600 | 6.600 | 6.600 |
| Nbr of stocks (in thousands) | 3,510 | 3,510 | 3,510 | 3,516 | 3,521 | 3,543 | - | - |
| Announcement Date | 3/10/22 | 3/9/23 | 3/14/24 | 3/12/25 | 3/18/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.48x | 0.14x | 2.09x | 4.55% | 26.11M | |
| 9.67x | 2.44x | 6.41x | 6.46% | 181B | |
| 40.25x | 7.96x | 14.8x | - | 133B | |
| 12.41x | 2.07x | 5.33x | 4.39% | 137B | |
| 13.39x | 1.85x | 8.07x | 3.12% | 88.47B | |
| 13.49x | 2.03x | 5.09x | 2.44% | 72.18B | |
| 13.91x | 2.52x | 8.11x | 5.34% | 54.76B | |
| 22.11x | 5.11x | 18.68x | 4.91% | 52.38B | |
| 13.44x | 2.56x | 5.5x | 4.58% | 49.34B | |
| 25.77x | 3.45x | 7.56x | 3.91% | 43.16B | |
| Average | 17.49x | 3.01x | 8.16x | 4.41% | 81.2B | |
| Weighted average by Cap. | 18.08x | 3.42x | 8.58x | 4.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- E4C Stock
- Valuation ecotel communication ag
Select your edition
All financial news and data tailored to specific country editions
