Company Valuation: Ecoscience International

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 170 138.4 93.5 78.54
Change - -18.6% -32.43% -16%
Enterprise Value (EV) 1 211.7 186.6 151.5 142.4
Change - -11.87% -18.82% -5.97%
P/E -15.7x -13x -3.45x 56.8x
PBR 2.33x 1.81x 1.94x 1.58x
PEG 0x 1.2x -0x -1x
Capitalization / Revenue 1.8x 0.89x 0.65x 0.59x
EV / Revenue 2.24x 1.2x 1.05x 1.07x
EV / EBITDA -26.2x -33.1x -6.34x 28.7x
EV / EBIT -22.8x -26.9x -6.03x 38.9x
EV / FCF -7.77x -10.9x 81.4x -18.9x
FCF Yield -12.9% -9.17% 1.23% -5.28%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0318 -0.0284 -0.0725 0.0037
Distribution rate - - - -
Net sales 1 94.39 155.6 144.3 133.4
EBITDA 1 -8.09 -5.635 -23.89 4.955
EBIT 1 -9.272 -6.945 -25.11 3.666
Net income 1 -9.39 -9.818 -27.11 1.398
Net Debt 1 41.72 48.21 57.98 63.9
Reference price 2 0.5000 0.3700 0.2500 0.2100
Nbr of stocks (in thousands) 340,000 374,000 374,000 374,000
Announcement Date 4/27/23 4/29/24 4/30/25 4/24/26
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.34M
52.38x2.43x23.13x0.07% 91.24B
12.03x1.03x5.66x4.85% 66.89B
25.33x1.95x19.66x1.15% 54.96B
26.47x3.25x18.01x0.25% 47B
50.03x4.01x25.36x2.16% 39.35B
26.14x0.65x10.71x2.38% 31.75B
20.33x1.42x13.1x0.23% 29.93B
5.28x0.34x6.68x5.33% 28.38B
21.69x0.41x6.45x2.83% 27.02B
Average 26.63x 1.72x 14.31x 2.14% 41.65B
Weighted average by Cap. 29.68x 1.90x 15.63x 1.92%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ecoscience International

Historical PBR trend

Valuation ratios - PBR - Ecoscience International

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ecoscience International

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ecoscience International

  1. Stock Market
  2. Stocks
  3. 0255 Stock
  4. Valuation Ecoscience International