Valuation Ecomott Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-06 EDT			5-day change	1st Jan Change
621.00 ^JPY	-0.96%		-1.11%	+24.70%

03-01	Ecomott Inc. acquired Fujiyama Fisheries Processing Co., Ltd. for ¥2 million from Shuji Fujiwara and Miho Fujiwara.	CI
25-10-13	Toda Corporation and Muramoto Kensetsu K.K. agreed to acquire 11.10% stake in GRIFFY Inc. from Ecomott Inc. for ¥80 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,571	3,238	2,469	3,550	2,329	2,743
Change	-	-41.88%	-23.76%	43.79%	-34.38%	17.75%
Enterprise Value (EV) ¹	5,573	2,987	2,350	3,669	2,691	3,487
Change	-	-46.4%	-21.33%	56.13%	-26.64%	29.55%
P/E	-19.9x	248x	91.4x	-20.1x	-33.7x	-78.7x
PBR	5.29x	3.01x	2.24x	3.81x	2.7x	3.46x
PEG	-	-2x	1x	0x	0.6x	1.6x
Capitalization / Revenue	2.76x	1.5x	1.11x	1.31x	0.87x	0.91x
EV / Revenue	2.76x	1.38x	1.06x	1.35x	1x	1.16x
EV / EBITDA	-46.2x	16.5x	17.7x	87.4x	30.9x	22.1x
EV / EBIT	-23.3x	48.2x	117x	-39.4x	384x	71.2x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-54.38	2.526	5.228	-33.45	-13.1	-6.671
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,018	2,162	2,217	2,715	2,692	3,003
EBITDA ¹	-120.7	181	133	42	87	158
EBIT ¹	-239.3	62	20	-93	7	49
Net income ¹	-277.4	13	27	-174	-69	-35
Net Debt ¹	2	-251	-119	119	362	744
Reference price ²	1,084.00	627.00	478.00	674.00	442.00	525.00
Nbr of stocks (in thousands)	5,140	5,164	5,165	5,267	5,270	5,224
Announcement Date	11/26/20	11/26/21	11/28/22	11/24/23	11/28/24	11/27/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ECOMOTT INC.	-	-	-	-	20.5M
IBM	21.76x	3.58x	12.51x	3.05%	209B
SALESFORCE, INC.	21.99x	4.64x	11.39x	0.75%	189B
CLOUDFLARE, INC.	-620.16x	44.13x	181.28x	-.--%	128B
SNOWFLAKE INC.	-133.36x	18.52x	101.87x	-.--%	119B
ACCENTURE PLC	14.49x	1.58x	8.28x	3.31%	116B
TATA CONSULTANCY SERVICES LTD.	13.77x	2.48x	9.42x	5.98%	79.43B
RELX PLC	19.52x	5.2x	12.78x	2.87%	58.33B
COREWEAVE, INC.	-17.09x	7.32x	12.45x	-.--%	48.2B
FUJITSU LIMITED	22.74x	1.88x	11.92x	1.37%	44.61B
Average	-72.93x	9.93x	40.21x	1.93%	99.22B
Weighted average by Cap.	-83.16x	10.69x	44.07x	1.88%