Stock 3987 ECOMOTT INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ecomott Inc.

Equities

3987

JP3161290006

IT Services & Consulting

Delayed Japan Exchange
Other stock markets
 01:02:16 2024-05-07 EDT 		5-day change 1st Jan Change
462 JPY 0.00% Intraday chart for Ecomott Inc. -4.55% -14.60%
2023 Koji Hanada, Yukihiro Sawada and Sinanen-Shoji, Inc. agreed to acquire 100% stake in Gomogy Inc. from Ecomott Inc. for ¥11 million. CI
2023 Dufa Co., Ltd. agreed to acquire FIT Co., Ltd. from Ecomott Inc.. CI

Valuation

Fiscal Period: August 2020 2021 2022 2023
Capitalization 1 5,571 3,238 2,469 3,550
Enterprise Value (EV) 1 5,573 2,987 2,350 3,669
P/E ratio -19.9 x 248 x 91.4 x -20.1 x
Yield - - - -
Capitalization / Revenue 2.76 x 1.5 x 1.11 x 1.31 x
EV / Revenue 2.76 x 1.38 x 1.06 x 1.35 x
EV / EBITDA -46.2 x 16.5 x 17.7 x 87.4 x
EV / FCF - 9,961,140 x 24,931,948 x -28,607,003 x
FCF Yield - 0% 0% -0%
Price to Book 5.29 x 3.01 x 2.24 x 3.81 x
Nbr of stocks (in thousands) 5,140 5,164 5,165 5,267
Reference price 2 1,084 627.0 478.0 674.0
Announcement Date 20-11-26 21-11-26 22-11-28 23-11-24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2020 2021 2022 2023
Net sales 1 2,018 2,162 2,217 2,715
EBITDA 1 -120.7 181 133 42
EBIT 1 -239.3 62 20 -93
Operating Margin -11.86% 2.87% 0.9% -3.43%
Earnings before Tax (EBT) 1 -255.5 62 31 -163
Net income 1 -277.4 13 27 -174
Net margin -13.75% 0.6% 1.22% -6.41%
EPS 2 -54.38 2.526 5.228 -33.45
Free Cash Flow - 299.9 94.25 -128.2
FCF margin - 13.87% 4.25% -4.72%
FCF Conversion (EBITDA) - 165.68% 70.86% -
FCF Conversion (Net income) - 2,306.73% 349.07% -
Dividend per Share - - - -
Announcement Date 20-11-26 21-11-26 22-11-28 23-11-24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: August 2020 2021 2022 2023
Net Debt 1 2 - - 119
Net Cash position 1 - 251 119 -
Leverage (Debt/EBITDA) -0.0166 x - - 2.833 x
Free Cash Flow - 300 94.3 -128
ROE (net income / shareholders' equity) - 1.22% 2.48% -17.1%
ROA (Net income/ Total Assets) - 1.98% 0.65% -2.83%
Assets 1 - 658.1 4,141 6,149
Book Value Per Share 2 205.0 208.0 214.0 177.0
Cash Flow per Share 2 119.0 144.0 106.0 111.0
Capex 1 6.35 1 29 11
Capex / Sales 0.31% 0.05% 1.31% 0.41%
Announcement Date 20-11-26 21-11-26 22-11-28 23-11-24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
ECOMOTT INC. Stock Ecomott Inc.
-14.60% 15.8M
ACCENTURE PLC Stock Accenture plc
-12.78% 192B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+3.49% 170B
IBM Stock IBM
+3.09% 155B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.19% 99.35B
RELX PLC Stock RELX PLC
+7.97% 78.92B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+24.48% 76.87B
INFOSYS LIMITED Stock Infosys Limited
-8.17% 70.91B
SNOWFLAKE INC. Stock Snowflake Inc.
-17.75% 54.66B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-9.19% 44.07B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 3987 Stock
  4. Financials Ecomott Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW