Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: May 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Land Sub Dividers And Developers

          

Property Development

33.96M 9.35M 30.18M 243M 671M

Total Assets

456M 717M 684M 835M 513M

Interest Expense

-5.66M -1.66M -12.99M -12.61M -12.52M

Income Tax Expense

1.02M 1.71M - - -

CAPEX

-297K -1.14M - - -

EBT

-7.07M -22.62M -7.49M -32.96M 32.31M

D&A

282K 333K 826K 403K 572K

Operating Income

-1.43M -20.97M 5.42M - -

Net Income

-8.09M -22.08M -7.49M - -

Real Estate Operators And Lessors

          

Property Investment

11.58M 12.08M 13.54M 15.2M 16.44M

Total Assets

412M 404M 426M 546M 693M

Interest Expense

-4.33M -2.76M -4.6M -4.07M -3.09M

Income Tax Expense

-1.59M 1.18M 4.08M - -

CAPEX

-76K -138K - - -

EBT

17.16M 14.3M 21.98M 39.06M 9.73M

D&A

216K 212K 27K 61K 154K

Operating Income

21.49M 17.05M 26.57M - -

Net Income

18.75M 13.12M 17.91M - -

Investment Funds

          

Investment and Others

5.18M 5.25M 5.61M 32.85M 7.84M

Total Assets

512M 641M 585M 620M 687M

Interest Expense

-158K -111K -55K -2.04M -4.12M

Income Tax Expense

6K 8K 5K - -

CAPEX

-44K -4K - - -

EBT

16.85M -3.72M -45.49M 24.35M 41.22M

D&A

783K 800K 800K 468K 894K

Operating Income

16.99M -3.62M -45.43M - -

Net Income

16.86M -3.63M -45.49M - -

Intra-Group Elimination

-10.99M -5.29M -20.5M -130M -241M

Total Assets

-665M -805M -751M -960M -918M

Interest Expense

- - - - 184K

EBT

-14.82M 2.16M 45.56M -25.06M -47.41M

D&A

- - - - -60K

Operating Income

-14.82M 2.16M 45.56M - -

Net Income

-14.82M 2.16M 45.56M - -

Real Estate Management Services

          

Property Management

2.64M 2.64M 2.64M 1.72M -

Total Assets

3.32M 3.27M 2.14M 253K -

Interest Expense

- - - - -

Income Tax Expense

-225K 190K 98K - -

CAPEX

-4K - - - -

EBT

653K 771K 344K 601K -

D&A

86K 75K 63K 44K -

Operating Income

653K 771K 344K - -

Net Income

878K 581K 246K - -

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: May 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

42.37M 24.04M 31.46M 163M 454M

Total Assets

718M 959M 946M 1.04B 974M

Interest Expense

-10.15M -4.53M -17.64M -18.72M -19.54M

Income Tax Expense

-785K 3.09M 4.18M -5.87M 10.41M

D&A

1.37M 1.42M 1.72M 976K 1.56M

CAPEX

-104K -1.28M -272K -808K -250K

Gross Profit

19.92M 22.34M 16.68M 18.99M 70.46M

Net Income

13.57M -9.84M 14.37M 12.83M 24.89M

EBT

12.77M -9.11M 14.91M 6M 35.84M

Operating Income

22.89M -4.6M 32.47M 24.66M 55.32M