Valuation EcoFirst Consolidated

Stocks

Delayed BURSA MALAYSIA Other stock markets 22:28:33 2026-08-11 EDT			5-day change	1st Jan Change
0.3450 ^MYR	-1.43%		0.00%	+4.55%

07-30	EcoFirst Consolidated Bhd Reports Earnings Results for the Fourth Quarter and Full Year Ended May 31, 2026	CI
04-29	EcoFirst Consolidated Bhd Reports Earnings Results for the Third Quarter and Nine Months Ended February 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2020	2021	2022	2023	2024	2025
Market Cap ¹	247.2	330.3	500.5	404.4	467.1	401.3
Change	-	33.6%	51.52%	-19.19%	15.49%	-14.07%
Enterprise Value (EV) ¹	384.9	512.7	683.2	591.5	766.7	584.3
Change	-	33.2%	33.25%	-13.41%	29.61%	-23.79%
P/E	14.4x	23.6x	-49.4x	27.5x	37x	16.4x
PBR	0.71x	0.87x	1.04x	0.79x	0.9x	0.76x
PEG	-	-1x	0x	-0x	-3.1x	0.2x
Capitalization / Revenue	1.65x	7.8x	20.8x	12.9x	2.87x	0.88x
EV / Revenue	2.57x	12.1x	28.4x	18.8x	4.71x	1.29x
EV / EBITDA	11.5x	22.2x	-164x	17x	-79.1x	13.7x
EV / EBIT	11.6x	22.4x	-149x	17.3x	-76.7x	13.9x
EV / FCF	-25.7x	113x	-3.56x	10.4x	-15.4x	4.9x
FCF Yield	-3.9%	0.89%	-28.1%	9.59%	-6.49%	20.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0215	0.0165	-0.008696	0.0122	0.0107	0.0211
Distribution rate	-	-	-	-	-	-
Net sales ¹	150	42.37	24.04	31.46	162.7	453.9
EBITDA ¹	33.52	23.14	-4.168	34.74	-9.693	42.72
EBIT ¹	33.28	22.89	-4.599	34.1	-9.99	41.97
Net income ¹	17.09	13.57	-9.844	14.37	12.83	24.89
Net Debt ¹	137.7	182.4	182.7	187.1	299.6	182.9
Reference price ²	0.3100	0.3900	0.4300	0.3350	0.3950	0.3450
Nbr of stocks (in thousands)	797,478	846,887	1,163,867	1,207,167	1,182,431	1,163,276
Announcement Date	9/28/20	9/28/21	9/30/22	9/27/23	9/30/24	9/30/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ECOFIRST CONSOLIDATED	-	-	-	-	101M
SUN HUNG KAI PROPERTIES LIMITED	15.16x	4.81x	12.94x	3.34%	43.1B
CHINA RESOURCES LAND LIMITED	8.65x	1.5x	7.83x	4.11%	29.9B
MITSUBISHI ESTATE CO., LTD.	18.41x	4.03x	16.47x	1.34%	28.14B
EMAAR PROPERTIES	6.36x	0.35x	0.73x	8.93%	26.95B
MITSUI FUDOSAN CO., LTD.	13.66x	3.05x	14.7x	2.59%	24.8B
ALPHA DHABI HOLDING	8.29x	0.92x	3.34x	2.7%	21.2B
CK ASSET HOLDINGS LIMITED	8.92x	2.3x	7.07x	3.91%	21.01B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.7x	6.59x	17.66x	1.55%	19.85B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.1x	1.64x	14.18x	3.74%	18.4B
Average	11.47x	2.80x	10.55x	3.58%	23.35B
Weighted average by Cap.	11.83x	2.91x	10.59x	3.64%