|
Market Closed -
Nasdaq
16:00:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 85.37 USD | -1.70% |
|
-9.99% | -21.46% |
| 10-16 | SpaceX's spectrum deal still leaves it far from rivaling telecom giants | RE |
| 10-16 | JPMorgan Upgrades EchoStar to Overweight, Price Target is $144 | MT |
Company Valuation: EchoStar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,277 | 1,387 | 4,497 | 6,552 | 31,292 | 24,827 | - | - |
| Change | - | -39.1% | 224.33% | 45.68% | 377.61% | -20.66% | - | - |
| Enterprise Value (EV) 1 | 2,227 | 1,205 | 24,817 | 27,608 | 54,288 | 36,255 | 33,930 | 29,713 |
| Change | - | -45.88% | 1,959.58% | 11.25% | 96.64% | -33.22% | -6.41% | -12.43% |
| P/E | 32.5x | 7.94x | -2.64x | -52x | -2.16x | 2.74x | 5.44x | 43x |
| PBR | - | - | 0.23x | 0.32x | 5.45x | 1.8x | 1.16x | 1.04x |
| PEG | - | 0x | 0x | 0.6x | -0x | -0x | -0.1x | -0.5x |
| Capitalization / Revenue | 1.15x | 0.69x | 0.26x | 0.41x | 2.09x | 1.74x | 1.85x | 1.94x |
| EV / Revenue | 1.12x | 0.6x | 1.46x | 1.74x | 3.62x | 2.55x | 2.53x | 2.32x |
| EV / EBITDA | 3.1x | 1.84x | 18.8x | 17x | 36.3x | 16.3x | 17.3x | 16.9x |
| EV / EBIT | 10.3x | 6.35x | -89.3x | -90.8x | -3.06x | 21.8x | 22.9x | 21.5x |
| EV / FCF | 11.5x | 5.91x | -37.1x | -94.5x | -51x | 16.9x | 13.2x | 17.2x |
| FCF Yield | 8.7% | 16.9% | -2.69% | -1.06% | -1.96% | 5.91% | 7.56% | 5.81% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.81 | 2.1 | -6.28 | -0.44 | -50.41 | 31.13 | 15.7 | 1.986 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,986 | 1,998 | 17,016 | 15,826 | 15,005 | 14,244 | 13,395 | 12,785 |
| EBITDA 1 | 718.9 | 656 | 1,320 | 1,626 | 1,494 | 2,220 | 1,966 | 1,755 |
| EBIT 1 | 217 | 189.6 | -277.9 | -304.1 | -17,723 | 1,664 | 1,482 | 1,380 |
| Net income 1 | 72.88 | 177.1 | -1,702 | -119.5 | -14,497 | 10,096 | 6,257 | 514.5 |
| Net Debt 1 | -50.4 | -181.7 | 20,320 | 21,056 | 22,996 | 11,428 | 9,103 | 4,886 |
| Reference price 2 | 26.35 | 16.68 | 16.57 | 22.90 | 108.70 | 85.37 | 85.37 | 85.37 |
| Nbr of stocks (in thousands) | 86,413 | 83,131 | 271,412 | 286,106 | 287,876 | 290,816 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/29/24 | 2/27/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.74x | 2.55x | 16.33x | -.--% | 24.83B | |
| 1443.27x | 42.72x | 86.78x | - | 1,982B | |
| 37.39x | 5.75x | 23.85x | 0.22% | 178B | |
| 14.53x | 2.68x | 6.8x | 2.61% | 171B | |
| 9.86x | 2.39x | 6.42x | 4.74% | 161B | |
| 29.76x | 5.4x | 9.46x | 1.75% | 125B | |
| 7.33x | 1.32x | 4.78x | 6.06% | 77.72B | |
| 19.31x | 2.2x | 8.35x | 3.61% | 74.29B | |
| 14.54x | 2.37x | 7.76x | 2.89% | 70.17B | |
| 13.52x | 1.43x | 4.86x | 3.34% | 37.49B | |
| Average | 159.22x | 6.88x | 17.54x | 2.8% | 290.15B | |
| Weighted average by Cap. | 992.15x | 30.25x | 62.64x | 2.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECHO Stock
- Valuation EchoStar Corporation
Select your edition
All financial news and data tailored to specific country editions
