Valuation Eaton Corporation plc

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-08-04 EDT			5-day change	1st Jan Change
444.77 ^USD	+1.49%		+15.15%	+39.64%

08-03	Eaton Well-Positioned for Growth Surge Based on Data Center Construction Backlog, RBC Says	MT
08-03	Eaton Poised for Sustained Data-Center Growth as Backlogs Surge, RBC Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	68,886	62,419	96,159	131,155	123,709	172,749	-	-
Change	-	-9.39%	54.05%	36.39%	-5.68%	39.64%	-	-
Enterprise Value (EV) ¹	76,897	70,519	102,819	138,227	132,801	190,709	189,395	184,785
Change	-	-8.29%	45.8%	34.44%	-3.93%	43.6%	-0.69%	-2.43%
P/E	32.4x	25.6x	30x	34.9x	30.5x	39.7x	30.6x	26x
PBR	4.2x	3.68x	5.05x	7.17x	6.36x	7.75x	6.74x	6.07x
PEG	-	1.7x	1x	1.9x	3.05x	5.45x	1x	1.5x
Capitalization / Revenue	3.51x	3.01x	4.15x	5.27x	4.51x	5.28x	4.75x	4.33x
EV / Revenue	3.92x	3.4x	4.43x	5.56x	4.84x	5.83x	5.21x	4.63x
EV / EBITDA	22.7x	17x	20.9x	23.9x	20.3x	25x	21.2x	18.3x
EV / EBIT	31.2x	22.1x	25.7x	28.4x	24x	28.8x	24.2x	21.1x
EV / FCF	48.4x	36.4x	35.9x	39.3x	37.4x	49.8x	36x	28.4x
FCF Yield	2.07%	2.74%	2.79%	2.55%	2.68%	2.01%	2.78%	3.52%
Dividend per Share ²	3.04	3.24	3.44	3.76	4.16	4.276	4.615	5.256
Rate of return	1.76%	2.06%	1.43%	1.13%	1.31%	0.96%	1.04%	1.18%
EPS ²	5.34	6.14	8.02	9.5	10.45	11.21	14.53	17.09
Distribution rate	56.9%	52.8%	42.9%	39.6%	39.8%	38.1%	31.8%	30.8%
Net sales ¹	19,628	20,752	23,196	24,878	27,448	32,717	36,352	39,893
EBITDA ¹	3,385	4,152	4,922	5,791	6,531	7,630	8,922	10,070
EBIT ¹	2,463	3,198	3,996	4,870	5,525	6,633	7,842	8,773
Net income ¹	2,144	2,462	3,218	3,794	4,087	4,325	5,604	6,591
Net Debt ¹	8,011	8,100	6,660	7,072	9,092	17,960	16,646	12,036
Reference price ²	172.82	156.95	240.82	331.87	318.51	444.77	444.77	444.77
Nbr of stocks (in thousands)	398,600	397,700	399,300	395,200	388,400	388,400	-	-
Announcement Date	2/4/22	2/8/23	2/1/24	1/31/25	2/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EATON CORPORATION PLC	39.09x	5.74x	24.69x	0.97%	170B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	19.03x	2.51x	11.3x	2.69%	273B
SIEMENS AG	26.93x	3.12x	17.02x	1.97%	252B
SCHNEIDER ELECTRIC SE	30.59x	3.94x	18.2x	1.59%	188B
DELTA ELECTRONICS, INC.	38.5x	5.15x	23.31x	1.09%	126B
DELTA ELECTRONICS (THAILAND)	94.86x	12.24x	67.55x	0.33%	101B
VERTIV HOLDINGS CO.	44.19x	7.17x	28.85x	0.1%	101B
EMERSON ELECTRIC CO.	31.86x	5.16x	17.98x	1.43%	86.73B
AMETEK, INC.	33.65x	7.02x	21.89x	0.56%	55.87B
ROCKWELL AUTOMATION, INC.	38.74x	6.29x	25.96x	1.18%	53.52B
Average	39.74x	5.83x	25.67x	1.19%	140.82B
Weighted average by Cap.	35.55x	4.96x	22.64x	1.49%