|
End-of-day quote
Korea S.E.
2026-11-03
|
5-day change | 1st Jan Change | ||
| 10,520.00 KRW | -1.31% |
|
+1.45% | -21.67% |
| 02-08 | DY Power Corporation announces Annual dividend, payable on April 17, 2026 | CI |
| 23-05-12 | DY Power Corporation Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
Company Valuation: DY Power Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 131,327 | 142,914 | 135,189 | 136,072 | 122,277 | 148,211 |
| Change | - | 8.82% | -5.41% | 0.65% | -10.14% | 21.21% |
| Enterprise Value (EV) 1 | 114,002 | 128,636 | 102,186 | 88,630 | 62,628 | 82,173 |
| Change | - | 12.84% | -20.56% | -13.27% | -29.34% | 31.21% |
| P/E | 5.17x | 4.6x | 7.57x | 4.95x | 5.58x | 5.9x |
| PBR | 0.69x | 0.63x | 0.56x | 0.52x | 0.42x | 0.47x |
| PEG | - | 0.2x | -0.2x | 0.1x | -0.3x | 0.4x |
| Capitalization / Revenue | 0.43x | 0.33x | 0.32x | 0.32x | 0.32x | 0.39x |
| EV / Revenue | 0.37x | 0.29x | 0.24x | 0.21x | 0.16x | 0.21x |
| EV / EBITDA | 2.44x | 2.4x | 2.67x | 1.83x | 1.65x | 1.9x |
| EV / EBIT | 3.21x | 3.05x | 3.79x | 2.44x | 2.45x | 2.7x |
| EV / FCF | 11.6x | -25x | 4.81x | 2.66x | 3.58x | 20.4x |
| FCF Yield | 8.59% | -4% | 20.8% | 37.6% | 27.9% | 4.89% |
| Dividend per Share 2 | 220 | 300 | 250 | 400 | 350 | 500 |
| Rate of return | 1.85% | 2.32% | 2.04% | 3.24% | 3.16% | 3.72% |
| EPS 2 | 2,303 | 2,814 | 1,618 | 2,491 | 1,987 | 2,278 |
| Distribution rate | 9.55% | 10.7% | 15.5% | 16.1% | 17.6% | 21.9% |
| Net sales 1 | 304,751 | 437,162 | 419,019 | 430,035 | 384,585 | 382,751 |
| EBITDA 1 | 46,678 | 53,575 | 38,238 | 48,310 | 37,991 | 43,141 |
| EBIT 1 | 35,533 | 42,159 | 26,968 | 36,324 | 25,529 | 30,429 |
| Net income 1 | 25,410 | 31,056 | 17,854 | 27,492 | 21,928 | 25,144 |
| Net Debt 1 | -17,325 | -14,278 | -33,003 | -47,442 | -59,649 | -66,039 |
| Reference price 2 | 11,900.00 | 12,950.00 | 12,250.00 | 12,330.00 | 11,080.00 | 13,430.00 |
| Nbr of stocks (in thousands) | 11,036 | 11,036 | 11,036 | 11,036 | 11,036 | 11,036 |
| Announcement Date | 3/17/21 | 3/15/22 | 3/15/23 | 3/13/24 | 3/12/25 | 3/16/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 87.52M | |
| 22.92x | 4x | 17.77x | 1.01% | 282B | |
| 36.86x | 5.68x | 30.93x | 0.98% | 180B | |
| 14.94x | 1.15x | 7.31x | 4.95% | 64.24B | |
| 17.51x | 1.46x | 12.04x | 3.14% | 54.09B | |
| 30.72x | 4.31x | 17.99x | 0.43% | 48.12B | |
| 13.88x | 1.43x | 8.21x | 3.17% | 35.1B | |
| 11.09x | 1.05x | 10.45x | 4.71% | 34.56B | |
| 30.45x | 4.42x | 17.58x | 1.64% | 29.04B | |
| 12.33x | 0.38x | 3.83x | 3.98% | 25.86B | |
| Average | 21.19x | 2.65x | 14.01x | 2.67% | 75.32B | |
| Weighted average by Cap. | 24.64x | 3.63x | 18.36x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A210540 Stock
- Valuation DY Power Corporation
Select your edition
All financial news and data tailored to specific country editions
