|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 975.00 JPY | -0.61% |
|
-1.91% | -20.67% |
| 05-01 | Dts Corp - to buy back up to 5,050,000 own shares | RE |
| 05-01 | DTS Corporation Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
Company Valuation: DTS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 115,734 | 120,697 | 140,384 | 172,448 | 156,255 | 156,313 | - | - |
| Change | - | 4.29% | 16.31% | 22.84% | -9.39% | 0.04% | - | - |
| Enterprise Value (EV) | 71,428 | 73,377 | 96,054 | 133,048 | 125,737 | 156,313 | 156,313 | 156,313 |
| Change | - | 2.73% | 30.9% | 38.51% | -5.5% | 24.32% | 0% | 0% |
| P/E Ratio | 15.3x | 15.5x | 17.7x | 23.9x | 15.7x | 14.1x | 13.1x | 12x |
| PBR | 1.95x | 1.95x | 2.29x | 2.77x | 2.77x | 2.58x | 2.35x | 2.19x |
| PEG | - | 3.52x | 3.54x | -3.36x | 0.3x | 0.9x | 2.93x | 1.34x |
| Capitalization / Revenue | 1.28x | 1.28x | 1.32x | 1.49x | 1.24x | 1.21x | 1.09x | 1.04x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.16x | 1.09x | 1.04x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.59x | 9.07x | 8.42x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 15 | 17.5 | 30 | 25.75 | 31.75 | 82 | 38 | 41.67 |
| Rate of return | 2.38% | 2.61% | 3.73% | 2.56% | 3.18% | 7.98% | 3.87% | 4.25% |
| EPS 2 | 41.37 | 43.2 | 45.35 | 42.13 | 63.45 | 72.94 | 75.15 | 81.87 |
| Distribution rate | 36.3% | 40.5% | 66.1% | 61.1% | 50% | 112% | 50.6% | 50.9% |
| Net sales 1 | 90,493 | 94,452 | 106,132 | 115,727 | 125,908 | 135,213 | 143,825 | 150,813 |
| EBITDA | 11,393 | 11,798 | 12,436 | - | - | - | - | - |
| EBIT 1 | 10,817 | 11,196 | 11,694 | 12,508 | 14,489 | 16,434 | 17,243 | 18,567 |
| Net income 1 | 7,593 | 7,853 | 8,001 | 7,293 | 10,635 | 11,644 | 11,850 | 12,870 |
| Net Debt | -44,306 | -47,320 | -44,330 | -39,400 | -30,518 | - | - | - |
| Reference price 2 | 631.50 | 669.50 | 805.00 | 1,005.00 | 998.75 | 981.00 | 981.00 | 981.00 |
| Nbr of stocks (in thousands) | 183,268 | 180,280 | 174,390 | 171,591 | 156,451 | 159,340 | - | - |
| Announcement Date | 4/28/21 | 4/28/22 | 4/28/23 | 4/26/24 | 5/1/25 | 5/1/26 | - | - |
1JPY in Million2JPY
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.64x | - | - | 3.58% | 976M | |
| 26.52x | 4.25x | 14.83x | 2.48% | 256B | |
| 12.66x | 1.35x | 7.08x | 3.82% | 105B | |
| 13.87x | 2.53x | 9.34x | 6.01% | 82.27B | |
| -81.53x | 12.84x | 74.47x | -.--% | 80.68B | |
| 19.59x | 5.12x | 12.66x | 2.9% | 58.94B | |
| 14.49x | 2.12x | 8.9x | 5.34% | 47.53B | |
| 12.93x | 1.48x | 10.14x | 1.25% | 35.3B | |
| 20.8x | 1.41x | 10.03x | 0.84% | 32.12B | |
| 15.12x | 1.91x | 9x | 5.72% | 31.59B | |
| Average | 6.81x | 3.67x | 17.38x | 3.2% | 72.98B | |
| Weighted average by Cap. | 8.40x | 4.16x | 18.45x | 3.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9682 Stock
- Valuation DTS Corporation
Select your edition
All financial news and data tailored to specific country editions
