Company Valuation: Doubleview Gold Corp.

Data adjusted to current consolidation scope
Fiscal Period: February 2021 2022 2023 2024 2025 2026
Market Cap 1 50.95 48.14 116.3 96.07 120.8 603.7
Change - -5.53% 141.67% -17.42% 25.77% 399.68%
Enterprise Value (EV) 1 48.03 44.96 113 94.86 116.4 597.1
Change - -6.39% 151.25% -16.02% 22.66% 413.19%
P/E -46.5x -15.8x -80.9x -58.1x -61.6x -164x
PBR 5.44x 3.83x 6.66x 4.92x 4.65x 16.4x
PEG - -0x 1.4x -6.27x -8.55x -2.2x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -41x -18.8x -61.4x -42x -46.9x -134x
EV / EBIT -40.5x -18.8x -61.3x -42x -46.9x -134x
EV / FCF -33.1x -15.7x -24.9x -24.2x -38.7x -81.8x
FCF Yield -3.02% -6.37% -4.02% -4.13% -2.58% -1.22%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.008175 -0.02 -0.008038 -0.008783 -0.009416 -0.0164
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.171 -2.391 -1.84 -2.26 -2.481 -4.456
EBIT 1 -1.186 -2.391 -1.841 -2.26 -2.481 -4.464
Net income 1 -0.9907 -2.392 -1.349 -1.625 -1.845 -3.533
Net Debt 1 -2.928 -3.177 -3.376 -1.207 -4.469 -6.609
Reference price 2 0.380 0.315 0.650 0.510 0.580 2.680
Nbr of stocks (in thousands) 134,089 152,813 178,973 188,365 208,310 225,263
Announcement Date 6/28/21 6/28/22 6/29/23 6/29/24 7/1/25 6/30/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 270M
16.47x3.89x7.03x3.58% 215B
11.22x2.77x6.05x5.25% 161B
14.85x4.27x7.04x3.21% 98.27B
11.78x0.38x6.02x3.46% 86.51B
25.37x6.24x16.25x-.--% 62.7B
51.66x3.18x7.79x2.27% 57.75B
15.73x3.2x6.3x0.58% 32.38B
12.35x3.92x6.04x5.05% 26.69B
12.65x4.56x8.01x3.92% 24.91B
Average 19.12x 3.60x 7.84x 3.04% 76.58B
Weighted average by Cap. 17.71x 3.44x 7.49x 3.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. DBG Stock
  4. Valuation Doubleview Gold Corp.