|
Market Closed -
Sao Paulo
10:26:27 2026-09-16 EDT
|
5-day change | 1st Jan Change | ||
| 66.92 BRL | -2.73% |
|
-2.73% | -20.73% |
| 09-17 | DoorDash Inc and National Hockey League Enter Multiyear Partnership Across Canada and United States | CI |
| 09-17 | DoorDash Signs Multiyear NHL Partnership | MT |
Company Valuation: DoorDash, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 51,081 | 18,953 | 39,379 | 69,683 | 97,613 | 83,601 | - | - |
| Change | - | -62.9% | 107.77% | 76.95% | 40.08% | -14.35% | - | - |
| Enterprise Value (EV) 1 | 47,324 | 15,432 | 35,301 | 64,342 | 94,831 | 78,655 | 74,060 | 68,842 |
| Change | - | -67.39% | 128.75% | 82.27% | 47.39% | -17.06% | -5.84% | -7.05% |
| P/E | -107x | -13.3x | -69.6x | 578x | 106x | 74.7x | 43.2x | 28.9x |
| PBR | 10.7x | 2.68x | 5.71x | 8.85x | 9.8x | 7.41x | 5.78x | 4.62x |
| PEG | - | -0x | 1.1x | -5x | 0x | 3.5x | 0.6x | 0.6x |
| Capitalization / Revenue | 10.5x | 2.88x | 4.56x | 6.5x | 7.12x | 4.69x | 3.88x | 3.28x |
| EV / Revenue | 9.68x | 2.34x | 4.09x | 6x | 6.91x | 4.41x | 3.44x | 2.7x |
| EV / EBITDA | 164x | 42.7x | 29.7x | 33.9x | 34.1x | 21x | 15x | 10.7x |
| EV / EBIT | -105x | -13.7x | -61x | -1,693x | 131x | 74.3x | 35.3x | 20.7x |
| EV / FCF | 84.1x | 80.8x | 22.8x | 35.7x | 51.9x | 26.6x | 17x | 12.8x |
| FCF Yield | 1.19% | 1.24% | 4.39% | 2.8% | 1.93% | 3.76% | 5.87% | 7.83% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.39 | -3.68 | -1.42 | 0.29 | 2.13 | 2.584 | 4.471 | 6.67 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,888 | 6,583 | 8,635 | 10,722 | 13,717 | 17,839 | 21,521 | 25,523 |
| EBITDA 1 | 289 | 361 | 1,190 | 1,900 | 2,779 | 3,743 | 4,928 | 6,434 |
| EBIT 1 | -452 | -1,124 | -579 | -38 | 723 | 1,059 | 2,096 | 3,332 |
| Net income 1 | -468 | -1,365 | -558 | 123 | 935 | 1,131 | 2,013 | 3,038 |
| Net Debt 1 | -3,757 | -3,521 | -4,078 | -5,341 | -2,782 | -4,945 | -9,540 | -14,759 |
| Reference price 2 | 148.90 | 48.82 | 98.89 | 167.75 | 226.48 | 192.94 | 192.94 | 192.94 |
| Nbr of stocks (in thousands) | 343,057 | 388,217 | 398,209 | 415,396 | 430,999 | 433,298 | - | - |
| Announcement Date | 2/16/22 | 2/16/23 | 2/15/24 | 2/11/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.45x | 3.85x | 8.92x | 1.41% | 481B | |
| 20.03x | 5.93x | 17.83x | -.--% | 299B | |
| 21.76x | 2.53x | 12.86x | -.--% | 144B | |
| 36.41x | 4.25x | 27.73x | -.--% | 105B | |
| 2.9x | 77.78x | 2.17x | 0.14% | 102B | |
| 31.28x | 6.12x | 17.2x | -.--% | 98B | |
| 10.1x | 7.3x | 87.65x | 0.68% | 86.88B | |
| 74.66x | 4.41x | 21.01x | -.--% | 83.6B | |
| 7.58x | 2.89x | 59.89x | 0.79% | 32.67B | |
| Average | 24.35x | 12.78x | 28.36x | 0.34% | 159.08B | |
| Weighted average by Cap. | 21.38x | 9.84x | 19.28x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DASH Stock
- D2AS34 Stock
- Valuation DoorDash, Inc.
Select your edition
All financial news and data tailored to specific country editions
