|
Market Closed -
OTC Markets
09:52:07 2026-01-13 EST
|
5-day change | 1st Jan Change | ||
| 0.0100 USD | +25.00% |
|
-.--% | +25.00% |
| 09-04 | Discovery Alaska Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
| 09-03 | Discovery Alaska Limited Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: Discovery Alaska Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 11.18 | 11.88 | 6.559 | 2.342 | 2.342 | 2.584 |
| Change | - | 6.32% | -44.81% | -64.29% | 0% | 10.3% |
| Enterprise Value (EV) 1 | 9.583 | 10.29 | 5.526 | 1.829 | 2.062 | 2.267 |
| Change | - | 7.33% | -46.27% | -66.91% | 12.78% | 9.94% |
| P/E | -41.9x | -37.9x | -15.3x | -1.47x | -7.46x | -5.1x |
| PBR | 5.76x | 4.98x | 2.86x | 3.68x | 7.46x | 10.1x |
| PEG | - | -5.72x | -0.5x | -0x | 0.1x | -0.1x |
| Capitalization / Revenue | 1,277x | 977x | 720x | 287x | 593x | 4,101x |
| EV / Revenue | 1,095x | 845x | 606x | 224x | 522x | 3,599x |
| EV / EBITDA | -42.9x | -40.5x | -18.3x | -7.47x | -8.18x | -6.43x |
| EV / EBIT | -37.3x | -36.1x | -14.6x | -1.16x | -6.57x | -4.94x |
| EV / FCF | -55.3x | -16.7x | -7.76x | 12.2x | -18.5x | -10.7x |
| FCF Yield | -1.81% | -6% | -12.9% | 8.19% | -5.4% | -9.32% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.001313 | -0.0014 | -0.001831 | -0.0068 | -0.00134 | -0.00196 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.008751 | 0.0122 | 0.009112 | 0.008169 | 0.003948 | 0.00063 |
| EBITDA 1 | -0.2233 | -0.2539 | -0.3012 | -0.2447 | -0.2522 | -0.3529 |
| EBIT 1 | -0.2572 | -0.2848 | -0.3778 | -1.582 | -0.314 | -0.4587 |
| Net income 1 | -0.2663 | -0.2954 | -0.4173 | -1.582 | -0.314 | -0.4592 |
| Net Debt 1 | -1.595 | -1.599 | -1.033 | -0.5136 | -0.2799 | -0.3161 |
| Reference price 2 | 0.0550 | 0.0530 | 0.0280 | 0.0100 | 0.0100 | 0.0100 |
| Nbr of stocks (in thousands) | 203,235 | 224,235 | 234,235 | 234,235 | 234,235 | 258,360 |
| Announcement Date | 9/24/21 | 9/28/22 | 9/15/23 | 9/10/24 | 9/12/25 | 9/4/26 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.6x | 3.98x | 7.15x | 3.51% | 221B | |
| 11.39x | 2.83x | 6.14x | 5.17% | 165B | |
| 14.44x | 4.14x | 6.84x | 3.3% | 95.51B | |
| 12.02x | 0.38x | 6.11x | 3.45% | 87.4B | |
| 26.35x | 6.4x | 16.97x | -.--% | 65B | |
| 55.29x | 3.13x | 7.69x | 2.32% | 56.68B | |
| 15.39x | 3.13x | 6.2x | 0.59% | 32.11B | |
| 13.78x | 4.43x | 6.82x | 4.51% | 29.91B | |
| 13.19x | 4.73x | 8.36x | 3.88% | 25.77B | |
| Average | 19.83x | 3.68x | 8.03x | 2.97% | 86.48B | |
| Weighted average by Cap. | 18.07x | 3.50x | 7.63x | 3.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DAF Stock
- DRVYF Stock
- Valuation Discovery Alaska Limited
Select your edition
All financial news and data tailored to specific country editions
