Valuation DIO Corporation

Stocks

End-of-day quote Korea S.E. 2026-10-01			5-day change	1st Jan Change
9,520.00 ^KRW	+0.74%		+0.95%	-43.64%

09-20	DIO Corporation(KOSDAQ:A039840) dropped from S&P Global BMI Index	CI
09-03	DIO Corporation's Equity buyback announced on February 23, 2026, has expired with 603,594 shares, representing 4.55% for KRW 9,999.99 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	553,046	290,931	325,349	223,309	226,141	121,918	-	-
Change	-	-47.39%	11.83%	-31.36%	1.27%	-46.09%	-	-
Enterprise Value (EV) ¹	631.2	380.2	434.7	283.3	264.6	180.9	161.9	154.9
Change	-	-39.76%	14.33%	-34.83%	-6.62%	-31.61%	-10.5%	-4.32%
P/E	19.3x	-14.3x	98.7x	-5.63x	-169x	5.64x	4.46x	4.55x
PBR	2.92x	1.75x	1.68x	1.14x	1.2x	0.6x	0.53x	0.47x
PEG	-	0x	-1x	0x	1.8x	-0x	0.2x	-2.43x
Capitalization / Revenue	3.69x	2.22x	2.09x	1.87x	1.38x	0.65x	0.51x	0.44x
EV / Revenue	4.21x	2.9x	2.79x	2.37x	1.61x	0.96x	0.68x	0.57x
EV / EBITDA	13.7x	43.4x	13.1x	-9.6x	13.6x	6.03x	3.79x	3.58x
EV / EBIT	18.1x	-86.3x	20.8x	-6.95x	26.2x	7.9x	4.45x	4.26x
EV / FCF	-48.9x	-32.3x	358x	27.2x	22.5x	60.3x	6.61x	7.94x
FCF Yield	-2.04%	-3.1%	0.28%	3.67%	4.44%	1.66%	15.1%	12.6%
Dividend per Share ³	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ³	1,932	-1,380	227	-2,865	-100	1,688	2,133	2,093
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	150	131.3	155.8	119.6	164.1	188.1	238.5	274
EBITDA ¹	46.22	8.764	33.21	-29.5	19.48	30	42.67	43.33
EBIT ¹	34.8	-4.405	20.9	-40.74	10.1	22.9	36.38	36.33
Net income ¹	28.12	-20.46	2.923	-41.32	-1.363	23.2	29.5	28.33
Net Debt ¹	78.19	89.31	109.4	60	38.42	59	40	33
Reference price ³	37,350.00	19,700.00	22,400.00	16,140.00	16,890.00	9,520.00	9,520.00	9,520.00
Nbr of stocks (in thousands)	14,807	14,768	14,524	13,836	13,389	12,806	-	-
Announcement Date	2/28/22	2/22/23	1/19/24	2/21/25	2/12/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIO CORPORATION	5.6x	0.96x	6x	-	89.34M
ABBOTT LABORATORIES	28x	3.88x	15.01x	2.6%	171B
MEDTRONIC PLC	18.25x	3.37x	12.03x	3.26%	110B
STRYKER CORPORATION	21.42x	4.21x	14.72x	1.31%	106B
ESSILORLUXOTTICA	25.75x	2.52x	10.21x	2.8%	75.99B
CENCORA, INC.	16.44x	0.19x	12.1x	0.79%	57.3B
HOYA CORPORATION	28.75x	7.1x	18.34x	1.39%	50.19B
BECTON, DICKINSON AND COMPANY	34.49x	3.36x	11.49x	2.19%	48.76B
IDEXX LABORATORIES, INC.	35.36x	8.79x	24.72x	-.--%	41.14B
DEXCOM, INC.	34.67x	6.08x	19.09x	-.--%	32.56B
Average	24.87x	4.05x	14.37x	1.59%	69.3B
Weighted average by Cap.	25.50x	3.99x	14.48x	1.99%