Valuation DGB Asia

Stocks

Market Closed - BURSA MALAYSIA 03:50:02 2026-11-02 EST			5-day change	1st Jan Change
0.0350 ^MYR	0.00%		0.00%	-

08-24	DGB Asia Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-04	DGB Asia Berhad Appoints Yong Ket Inn as Independent and Non Executive Chairman of the Audit and Risk Management Committee, Effective August 4, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	36.05	48.66	26.79	29.18	17.8	11.57
Change	-	34.97%	-44.95%	8.93%	-39%	-35%
Enterprise Value (EV) ¹	180.4	75.52	85.04	105.7	86.47	63.26
Change	-	-58.13%	12.6%	24.3%	-18.19%	-26.84%
P/E	-1.97x	-1.37x	-1.07x	-2.6x	-0.81x	-0.84x
PBR	0.58x	0.27x	0.17x	0.19x	0.14x	0.1x
PEG	-	0x	0x	0x	-0x	0x
Capitalization / Revenue	2.76x	1.95x	0.67x	0.48x	0.32x	0.2x
EV / Revenue	13.8x	3.02x	2.13x	1.73x	1.54x	1.12x
EV / EBITDA	-14.3x	-2.12x	-3.2x	-11.3x	-8.39x	-3.9x
EV / EBIT	-12.9x	-1.88x	-2.68x	-6.82x	-5.27x	-3.06x
EV / FCF	10.4x	-7.72x	-2.22x	-7.31x	-387x	6.42x
FCF Yield	9.62%	-13%	-45%	-13.7%	-0.26%	15.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-1.141	-0.2185	-0.1398	-0.0597	-0.0863	-0.0419
Distribution rate	-	-	-	-	-	-
Net sales ¹	13.08	25	39.96	61.07	56.04	56.51
EBITDA ¹	-12.6	-35.62	-26.6	-9.382	-10.31	-16.21
EBIT ¹	-14.01	-40.1	-31.75	-15.49	-16.41	-20.69
Net income ¹	-13.44	-29.18	-24.96	-11.24	-21.94	-13.85
Net Debt ¹	144.3	26.87	58.26	76.53	68.68	51.69
Reference price ²	2.2500	0.3000	0.1500	0.1550	0.0700	0.0350
Nbr of stocks (in thousands)	16,023	162,193	178,573	188,243	254,243	330,516
Announcement Date	5/28/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DGB ASIA	-	-	-	-	2.85M
MARRIOTT INTERNATIONAL, INC.	35.75x	4.38x	20.22x	0.72%	104B
ROYAL CARIBBEAN CRUISES LTD.	17.36x	5.29x	13.44x	1.81%	82.16B
HILTON WORLDWIDE HOLDINGS INC.	42.26x	7.12x	22.69x	0.17%	79.42B
CARNIVAL CORPORATION LTD.	13.12x	2.25x	8.71x	2.07%	38.77B
INTERCONTINENTAL HOTELS GROUP PLC	28.4x	10.78x	19.34x	1.26%	24.71B
HYATT HOTELS CORPORATION	56.63x	2.88x	17.48x	0.34%	16.86B
H WORLD GROUP LIMITED	18x	3.24x	9.19x	4.44%	14.64B
THE INDIAN HOTELS COMPANY LIMITED	49.36x	9.93x	29.08x	0.42%	12.2B
ACCOR	20.6x	2.37x	10.86x	3.14%	12.03B
Average	31.28x	5.36x	16.78x	1.6%	38.49B
Weighted average by Cap.	30.61x	5.34x	17.52x	1.2%