Valuation Dexxos Participações S.A.

Stocks

Market Closed - Sao Paulo Other stock markets 16:00:00 2026-06-19 EDT			5-day change	1st Jan Change
7.070 ^BRL	-0.42%		+0.28%	-11.51%

05-11	Dexxos Participações S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-24	Dexxos Participações S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	974	645.2	1,088	911.9	966.9	852	-
Change	-	-33.75%	68.65%	-16.2%	6.03%	-11.88%	-
Enterprise Value (EV) ¹	974	757.8	940	911.9	868.7	851	837
Change	-	-22.19%	24.03%	-2.99%	-4.74%	-2.03%	-1.65%
P/E	5.08x	3.59x	6.02x	5.93x	6.01x	5.01x	4.59x
PBR	-	1.14x	1.41x	0.91x	0.86x	-	-
PEG	-	-0.57x	12.42x	-0.2x	1x	0.83x	0.5x
Capitalization / Revenue	-	0.31x	0.62x	0.5x	0.45x	0.37x	0.36x
EV / Revenue	-	0.36x	0.54x	0.5x	0.41x	0.37x	0.35x
EV / EBITDA	-	2.48x	3.36x	3.66x	3.58x	3.13x	2.87x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	0.3181	0.4541	0.4726	-	0.7	1
Rate of return	-	5.19%	4.4%	6.35%	-	9.9%	14.1%
EPS ²	1.822	1.708	1.716	1.254	1.33	1.41	1.54
Distribution rate	-	18.6%	26.5%	37.7%	-	49.6%	64.9%
Net sales ¹	-	2,098	1,745	1,810	2,137	2,296	2,360
EBITDA ¹	-	305.9	280.1	249	242.9	272	292
EBIT	-	280.2	263.2	-	217.5	-	-
Net income ¹	229.7	179.9	180.8	144.2	143.7	152	166
Net Debt ¹	-	112.6	-148.2	-	-98.25	-1	-15
Reference price ²	9.253	6.124	10.329	7.440	7.990	7.070	7.070
Nbr of stocks (in thousands)	105,261	105,354	105,354	122,568	121,016	120,513	-
Announcement Date	3/23/22	3/27/23	3/25/24	3/24/25	3/24/26	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DEXXOS PARTICIPAÇÕES S.A.	5.01x	0.37x	3.13x	9.9%	166M
AIR LIQUIDE	26.44x	4.08x	13.19x	2.13%	120B
SABIC	53.55x	1.39x	8.57x	5.87%	43.32B
NAN YA PLASTICS CORPORATION	15.96x	3.88x	22.82x	3.15%	34.83B
WANHUA CHEMICAL GROUP CO., LTD.	11.66x	1.16x	6.5x	2.62%	31.94B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	10.01x	2.91x	7.21x	4.47%	23.11B
RESONAC HOLDINGS CORPORATION	35.52x	2.78x	15.76x	0.36%	20.69B
GANFENG LITHIUM GROUP CO., LTD.	20.69x	3.18x	12.16x	0.58%	19.85B
LYONDELLBASELL INDUSTRIES N.V.	5.98x	0.82x	5.06x	4.6%	19.39B
HENGLI PETROCHEMICAL CO.,LTD.	10.61x	0.92x	8.09x	3.73%	17.78B
Average	19.54x	2.15x	10.25x	3.74%	33.06B
Weighted average by Cap.	24.47x	2.84x	11.88x	2.97%