Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (BRL)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Chemical

1.13B 1.29B 1.18B 1.31B 1.54B

Total Assets

813M 776M 800M 834M 815M

Interest Expense

-41.37M -56.22M -47.25M - -45.6M

Income Tax Expense

-17.2M 17.5M 21.65M 50.26M 56.55M

EBT

138M 146M 192M 171M 183M

Gross Profit

214M 200M 196M 246M 261M

EBITDA

186M 171M 180M 193M 206M

D&A

14.94M 15.58M 19.74M 20.82M 23.1M

Operating Income

142M 181M 191M 178M 186M

Net Income

155M 128M 170M 120M 126M

Steel Segment

648M 804M 568M 500M 601M

Total Assets

581M 650M 658M 687M 764M

Interest Expense

-29.92M -55.09M -26.04M - -19.86M

Income Tax Expense

23.1M 27.26M 26.66M 20.42M 11.1M

EBT

138M 116M 99.48M 59.15M 38.22M

Gross Profit

156M 185M 146M 104M 77.46M

EBITDA

137M 142M 108M 66.3M 46.6M

D&A

9.81M 10.12M 10.81M 10.86M 11.32M

Operating Income

146M 130M 97.1M 54.05M 35.3M

Net Income

115M 89.03M 72.82M 38.72M 27.12M

Total Assets

-642M -774M -803M -987M -1.01B

Operating Income

-232M -187M -213M -150M -154M

EBT

-232M -187M -213M -150M -154M

Total Assets

544M 656M 808M 1.02B 1.04B

Net Income

-232M -187M -213M -150M -154M

Income Tax Expense

-451K -1.28M 1.67M -254K 3.04M

Interest Expense

-7.29M -7.26M -6.49M - -4.55M

EBT

191M 149M 182M 144M 147M

D&A

28K 13K - - -

Operating Income

198M 155M 188M 149M 150M

Net Income

192M 150M 181M 144M 144M

Interest Expense

1.73M 3.81M 3.69M - 221K

Geographical Revenue Distribution History

Geographical breakdown of sales (BRL)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Brazil

1.77B 2.1B 1.72B 1.77B 2.04B

Total Assets

1.3B 1.31B - - -

Interest Expense

-39.6M -63.21M - - -

Income Tax Expense

5.46M 43.47M - - -

D&A

24.78M 25.71M - - -

CAPEX

-51.51M -42.71M - - -

Gross Profit

369M 385M - - -

Net Income

192M 150M - - -

EBT

235M 223M - - -

Operating Income

- 280M - - -

Foreign

- - 21.94M 43.93M 96.2M