Valuation DCC plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:14 2026-06-19 EDT			5-day change	1st Jan Change
6,200.00 ^GBX	+0.73%		+1.06%	+33.91%

06-11	Stifel Downgrades DCC to Hold Rating, Lowers PT	MT
06-11	DCC Maintained at Buy as Berenberg Notes 'Resilient' FY26, Shift to Pure-play Energy Business; Price Target Up	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,846	4,659	5,694	5,092	3,959	5,296	-	-
Change	-	-20.3%	22.22%	-10.57%	-22.26%	33.79%	-	-
Enterprise Value (EV) ¹	6,602	5,426	6,841	6,244	5,039	6,189	5,972	5,733
Change	-	-17.81%	26.07%	-8.73%	-19.3%	22.82%	-3.5%	-4.01%
P/E	18.7x	14x	17.5x	24.7x	328x	15.1x	14.4x	13.1x
PBR	2.01x	1.56x	1.84x	1.66x	1.94x	2.15x	2.02x	1.83x
PEG	-	2.04x	-7.22x	-0.7x	-3.5x	0x	2.86x	1.37x
Capitalization / Revenue	0.33x	0.21x	0.29x	0.28x	0.26x	0.32x	0.32x	0.31x
EV / Revenue	0.37x	0.24x	0.34x	0.35x	0.33x	0.38x	0.36x	0.34x
EV / EBITDA	9.08x	6.2x	7.41x	6.52x	5.72x	6.96x	6.54x	6.13x
EV / EBIT	11.2x	8.28x	10x	8.87x	7.89x	9.85x	9.01x	8.32x
EV / FCF	25.6x	12.7x	13.9x	17x	10.9x	13.9x	12.7x	11.5x
FCF Yield	3.9%	7.88%	7.19%	5.89%	9.19%	7.18%	7.86%	8.67%
Dividend per Share ²	1.758	1.872	1.966	2.064	2.167	2.223	2.319	2.445
Rate of return	2.97%	3.97%	3.41%	4.01%	4.68%	3.59%	3.74%	3.94%
EPS ²	3.164	3.38	3.298	2.084	0.1412	4.097	4.303	4.716
Distribution rate	55.6%	55.4%	59.6%	99%	1,535%	54.3%	53.9%	51.9%
Net sales ¹	17,732	22,205	19,859	18,011	15,442	16,494	16,570	16,995
EBITDA ¹	727.2	875.3	923	957.5	880.7	889.1	913.5	935.2
EBIT ¹	589.2	655.7	682.8	703.6	638.7	628.5	663.1	688.6
Net income ¹	312.4	334	326.3	206.5	13.36	354.7	370.9	397.2
Net Debt ¹	756.6	767.3	1,147	1,152	1,080	892.3	675.6	436.2
Reference price ²	59.26	47.18	57.60	51.45	46.34	62.00	62.00	62.00
Nbr of stocks (in thousands)	98,646	98,747	98,852	98,966	85,424	85,424	-	-
Announcement Date	5/17/22	5/16/23	5/14/24	5/13/25	5/19/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DCC PLC	15.13x	0.38x	6.96x	3.59%	7.01B
BERKSHIRE HATHAWAY INC.	23.78x	-	-	-.--%	1,055B
HITACHI, LTD.	26.5x	2x	12.81x	1.04%	133B
3M COMPANY	21.13x	3.69x	12.64x	1.98%	83.76B
MITSUBISHI HEAVY INDUSTRIES, LTD.	45.83x	2.75x	22.73x	0.65%	81.62B
MITSUBISHI ELECTRIC CORPORATION	34.41x	2.06x	18.86x	0.92%	76.78B
ILLINOIS TOOL WORKS INC.	23.31x	5.07x	17.27x	2.5%	75.98B
DSM-FIRMENICH	36.93x	2.43x	12.57x	3.27%	21.92B
INDUSTRIES QATAR Q.P.S.C.	20.15x	4.1x	13.63x	4.73%	19.13B
Average	27.47x	2.81x	14.69x	2.08%	172.69B
Weighted average by Cap.	25.63x	2.96x	15.96x	0.52%