Valuation DBT

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-06-19 EDT			5-day change	1st Jan Change
0.0566 ^EUR	+2.54%		+3.28%	+67.95%

02-23	Snowflake Inc's. Cortex Code Expands Towards Supporting Any Data, Anywhere	CI
11-25	Westpay signs new SEK 12 mln business loan with DBT	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	4.092	1.38	1.857	0.4059	0.4059	-
Change	-	-66.27%	34.56%	-78.14%	0%	-
Enterprise Value (EV) ¹	4.092	6.026	12.92	19.01	28.81	40.91
Change	-	47.27%	114.34%	47.15%	51.56%	42.01%
P/E	-	-1.5x	-0.52x	-0.06x	-0.11x	-0.14x
PBR	-	-	-	-	-	-
PEG	-	-	0x	-0x	0x	0x
Capitalization / Revenue	-	0.13x	0.18x	0.05x	0.05x	0.04x
EV / Revenue	-	0.56x	1.27x	2.5x	3.35x	3.82x
EV / EBITDA	-	-0.96x	-2.98x	-4.64x	-6.7x	-12.8x
EV / EBIT	-0.69x	-0.71x	-2.87x	-2.84x	-3.79x	-5.93x
EV / FCF	-	-0.72x	-1.03x	-2.16x	-2.62x	-3.93x
FCF Yield	-	-139%	-96.8%	-46.3%	-38.2%	-25.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-2	-0.71	-1	-0.5	-0.4
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	10.69	10.16	7.6	8.6	10.7
EBITDA ¹	-	-6.248	-4.333	-4.1	-4.3	-3.2
EBIT ¹	-5.968	-8.506	-4.499	-6.7	-7.6	-6.9
Net income ¹	-5.69	-8.981	-3.58	-7	-7.9	-7.1
Net Debt ¹	-	4.646	11.06	18.6	28.4	40.5
Reference price ²	114.0000	3.0000	0.3700	0.0566	0.0566	0.0566
Nbr of stocks (in thousands)	35.9	460	5,019	7,172	7,172	-
Announcement Date	4/28/23	4/30/24	4/30/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DBT	-0.06x	2.5x	-4.64x	-	466K
ABB LTD	28.38x	5.11x	23.36x	1.13%	196B
BLOOM ENERGY CORPORATION	214.43x	25.1x	123.76x	-.--%	93.56B
DOOSAN ENERBILITY CO., LTD.	159.74x	3.65x	38.35x	-.--%	40.96B
LS ELECTRIC CO., LTD.	76.69x	6.34x	48.85x	0.33%	25.16B
HYOSUNG HEAVY INDUSTRIES CORPORATION	45.43x	5.17x	30.64x	0.32%	23.45B
ABB INDIA LIMITED	88.52x	10.31x	70.18x	0.61%	16.28B
CG POWER AND INDUSTRIAL SOLUTIONS LIMITED	126.75x	11.89x	91.82x	0.18%	16.09B
SHANGHAI ELECTRIC GROUP COMPANY LIMITED	54.98x	0.64x	12.44x	0.61%	15.05B
Average	88.32x	7.86x	48.31x	0.4%	47.35B
Weighted average by Cap.	92.59x	9.73x	52.73x	0.61%