Company Valuation: Dari Couspate SA

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 954.8 1,029 1,253
Change - 7.81% 21.74%
Enterprise Value (EV) 1 703.2 744.7 887.5
Change - 5.9% 19.18%
P/E 29.1x 23.6x 23.9x
PBR 2.77x 2.91x 3.42x
PEG - 0.7x 1.2x
Capitalization / Revenue 1.09x 1.2x 1.53x
EV / Revenue 0.8x 0.87x 1.08x
EV / EBITDA - - -
EV / EBIT 16.2x 10.5x 12.1x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - 140 -
Rate of return - 4.06% -
EPS 2 110 146.3 175.6
Distribution rate - 95.7% -
Net sales 1 874.2 858.9 818.4
EBITDA - 99.63 95.66
EBIT 1 43.53 70.65 73.43
Net income 1 32.82 43.66 52.4
Net Debt 1 -251.6 -284.7 -365.7
Reference price 2 3,200.00 3,450.00 4,200.00
Nbr of stocks (in thousands) 298 298 298
Announcement Date 5/5/25 5/5/25 4/29/26
1MAD in Million2MAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 119M
22.92x3.06x15.1x3.58% 269B
19.56x2.64x15.64x3.03% 85.49B
18.75x1.91x10.95x3.35% 49.55B
20.3x3.19x12.8x3.3% 35.02B
13.24x0.5x8.66x2.87% 34.69B
29.27x5.66x18.8x2.95% 29.8B
19.26x1.87x13.12x4.28% 30.08B
-8.81x1.88x9.34x6.37% 29.73B
58.43x8.94x37.16x1.3% 25.86B
Average 21.44x 3.30x 15.73x 3.45% 59B
Weighted average by Cap. 21.45x 3.03x 15.08x 3.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Dari Couspate SA

Historical PBR trend

Valuation ratios - PBR - Dari Couspate SA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Dari Couspate SA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Dari Couspate SA

  1. Stock Market
  2. Stocks
  3. DRI Stock
  4. Valuation Dari Couspate SA