Valuation Damsan

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 2026-07-24			5-day change	1st Jan Change
7,510.00 ^VND	-3.35%		-4.21%	-5.18%

05-06	Damsan Joint Stock Company Announces Dismissal of Vu Huy Duc as Permanent Vice General Director, Effective May 6, 2026	CI
04-27	Damsan Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	605,046	573,724	-	-
Change	-	-5.18%	-	-
Enterprise Value (EV)	605,046	573,724	573,724	573,724
Change	-	-5.18%	0%	0%
P/E	6.26x	5.23x	3.68x	2.9x
PBR	-	0.55x	0.51x	-
PEG	-	0.4x	0.1x	0.1x
Capitalization / Revenue	-	0.29x	0.24x	0.22x
EV / Revenue	-	0.29x	0.24x	0.22x
EV / EBITDA	-	3.28x	2.21x	1.82x
EV / EBIT	-	3.7x	2.38x	1.93x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	1,000	1,000	1,000
Rate of return	-	13.3%	13.3%	13.3%
EPS ²	1,266	1,435	2,042	2,590
Distribution rate	-	69.7%	49%	38.6%
Net sales ¹	-	1,959,000	2,431,000	2,596,000
EBITDA ¹	-	175,000	260,000	316,000
EBIT ¹	-	155,000	241,000	297,000
Net income ¹	96,719	110,000	156,000	198,000
Net Debt	-	-	-	-
Reference price ²	7,920.00	7,510.00	7,510.00	7,510.00
Nbr of stocks (in thousands)	76,395	76,395	-	-
Announcement Date	3/27/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAMSAN	5.41x	-	-	-	21.79M
K.P.R. MILL LIMITED	33.3x	4.7x	22.61x	0.51%	3.77B
COATS GROUP PLC	12.12x	1.58x	6.75x	3.55%	1.94B
WELSPUN LIVING LIMITED	89.19x	1.85x	23.17x	-	1.61B
ARVIND LIMITED	33.46x	1.58x	15.09x	0.56%	1.44B
TRIDENT LIMITED	25.19x	-	-	1.98%	1.31B
Average	33.11x	2.43x	16.91x	1.65%	1.68B
Weighted average by Cap.	37.08x	2.98x	17.97x	1.44%