Valuation: CRAVIA Inc.

Market Cap 1.25B 7.7M 6.74M 6.21M 5.75M 10.91M 735M 11.1M 74.43M 29.18M 361M 28.92M 28.3M P/E 2024
-5.88x
P/E 2025 -8.48x
Enterprise Value 1.29B 7.94M 6.95M 6.41M 5.93M 11.25M 758M 11.44M 76.75M 30.09M 372M 29.82M 29.18M EV / Sales 2024
4.53x
EV / Sales 2025 4.33x
Free-Float
64.36%
Yield 2024 *
-
Yield 2025 -
03-29 CRAVIA Inc. announced that it has received ¥108.0083 million in funding from Samurai Japan Investments Pte.Ltd., Evolution Capital Management LLC, KJ Equity Partners Co., Ltd. CI
03-26 CRAVIA Inc. Auditor Raises 'Going Concern' Doubt CI
12-18 Sayuri Wakai signed a letter of intent to acquire remaining 50% stake in sayuri-style Co., Ltd from Agile Media Network Inc. for ¥7 million. CI
25-08-07 InfluencerZ,Inc. announced that it has received ¥19.6 million in funding from Agile Media Network Inc. CI
25-05-26 Agile Media Network Inc. agreed to acquire 50% stake in sayuri-style Co., Ltd from Sayuri Wakai for ¥7 million. CI
25-03-27 Agile Media Network Inc. Auditor Raises 'Going Concern' Doubt CI
25-03-16 Agile Media Network Inc. signed a letter of intent to acquire an additional 25% stake in Mitto Mårchen Co., Ltd. from Gyokkodo Holdings, K.K. for ¥86 million. CI
25-03-10 Agile Media Network Inc. signed a letter of intent to acquire an additional 25% stake in Tokyo Bookstore Co., Ltd. from Gyokkodo, K.K for ¥15.9 million. CI
25-03-09 Agile Media Network Inc. agreed to acquire 51% stake in cadre inc. from Kohei Fujimaki for ¥10.2 million. CI
25-01-19 Agile Media Network Inc. agreed to acquire Tsujimoto, K.K. from Tsuguo Kimura for ¥10 million. CI
24-12-15 Agile Media Network Inc. completed the acquisition of 5% stake in Mitto Mårchen Co., Ltd. from Gyokkodo Holdings, K.K. CI
24-12-15 Agile Media Network Inc. completed the acquisition of 5% stake in Tokyo Bookstore Co., Ltd. from Gyokkodo Holdings, K.K. CI
24-12-12 Agile Media Network Inc. agreed to acquire 5% stake in Mitto Mårchen Co., Ltd. from Gyokkodo Holdings, K.K. for ¥17.6 million. CI
1 day+4.35%
Current month-4.00%
1 month-4.00%
3 months-57.14%
6 months-70.00%
Current year-65.22%
1 week 22
Extreme 22
25
1 month 21
Extreme 21
31
Current year 21
Extreme 21
97
1 year 21
Extreme 21
177
3 years 21
Extreme 21
961
5 years 21
Extreme 21
961
10 years 21
Extreme 21
1,872.22
Manager TitleAgeSince
Chief Executive Officer 50 2025-02-28
Director TitleAgeSince
Director/Board Member 50 2025-02-28
Director/Board Member 76 2026-02-28
Director/Board Member 31 2025-09-30
Date Insider Type Main position Quantity % Market Cap.
24-10-13Others 5,300 0.0216%
24-10-13Others 20,000 0.0817%
24-10-13Others 20,000 0.0817%
Change 5-day change 1-year change 3-year change Capi.($)
+4.35%0.00%-82.35%-69.10% 7.7M
-0.84%+2.50%+12.20%-27.99% 5.36B
+3.33%-5.64%+26.82%+91.63% 4.2B
+2.43%-16.27%+44.33%+79.27% 2.7B
-0.45%+2.02%+49.19%+229.38% 2.18B
+1.01%-7.14%-22.54%+26.69% 1.53B
+3.83%-9.57%-5.24%+93.57% 907M
+0.93%-17.43%-14.65%-49.53% 424M
0.00%-3.85%-18.03%+49.70% 424M
-1.33%-3.53%-14.21%-1.89% 386M
Average +1.33%-3.25%-2.45%+42.17% 1.81B
Weighted average by Cap. +1.10%-0.08%+19.08%+59.28%

Financials

2024 2025
Net sales 455M 2.8M 2.45M 2.26M 2.09M 3.97M 267M 4.04M 27.07M 10.61M 131M 10.52M 10.29M 546M 3.36M 2.94M 2.71M 2.51M 4.76M 321M 4.84M 32.49M 12.74M 158M 12.62M 12.35M
Net income -337M -2.08M -1.82M -1.67M -1.55M -2.94M -198M -2.99M -20.05M -7.86M -97.29M -7.79M -7.62M -258M -1.59M -1.39M -1.28M -1.19M -2.25M -152M -2.29M -15.35M -6.02M -74.48M -5.97M -5.84M
Net Debt -207M -1.27M -1.12M -1.03M -952K -1.81M -122M -1.84M -12.32M -4.83M -59.76M -4.79M -4.68M 39M 240K 210K 194K 179K 340K 22.93M 346K 2.32M 910K 11.26M 902K 882K
Logo CRAVIA Inc.
Cravia Inc, formerly Agile Media Network Inc., is a Japan-based company mainly engaged in the operation of an ambassador business, which supports the development and activation of fans for companies and brands. The Company operates the ambassador business, manufacturing and sales, retail and other businesses, and operates three segments. The Ambassador Business segment is engaged in operations centered on social networking service (SNS) management. The Manufacturing and Sales segment is engaged in the manufacture and sale of oxygen boxes. The Retail Business segment is engaged in the retail sale of contact lenses, music and videos (compact discs (CDs) and digital video discs (DVDs)), home appliances and others through e-commerce (EC) sites.
Employees
25
Date Price Change Volume
26-07-10 JP¥24.00 +4.35% 335,000
26-07-09 JP¥23.00 -4.17% 153,900
26-07-08 JP¥24.00 0.00% 1,206,700
26-07-07 JP¥24.00 0.00% 277,000
26-07-06 JP¥24.00 0.00% 448,100

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 6573 Stock