Valuation: CRAVIA Inc.

Market Cap 1.53B 9.67M 8.39M 7.86M 7.19M 13.57M 921M 13.75M 91.94M 36.08M 460M 36.31M 35.52M P/E 2024
-5.88x
P/E 2025 -8.48x
Enterprise Value 1.57B 9.92M 8.61M 8.06M 7.37M 13.92M 945M 14.1M 94.28M 37M 472M 37.24M 36.43M EV / Sales 2024
4.53x
EV / Sales 2025 4.33x
Free-Float
68.37%
Yield 2024 *
-
Yield 2025 -
03-29 CRAVIA Inc. announced that it has received ¥108.0083 million in funding from Samurai Japan Investments Pte.Ltd., Evolution Capital Management LLC, KJ Equity Partners Co., Ltd. CI
03-26 CRAVIA Inc. Auditor Raises 'Going Concern' Doubt CI
12-18 Sayuri Wakai signed a letter of intent to acquire remaining 50% stake in sayuri-style Co., Ltd from Agile Media Network Inc. for ¥7 million. CI
25-08-07 InfluencerZ,Inc. announced that it has received ¥19.6 million in funding from Agile Media Network Inc. CI
25-05-26 Agile Media Network Inc. agreed to acquire 50% stake in sayuri-style Co., Ltd from Sayuri Wakai for ¥7 million. CI
25-03-27 Agile Media Network Inc. Auditor Raises 'Going Concern' Doubt CI
25-03-16 Agile Media Network Inc. signed a letter of intent to acquire an additional 25% stake in Mitto Mårchen Co., Ltd. from Gyokkodo Holdings, K.K. for ¥86 million. CI
25-03-10 Agile Media Network Inc. signed a letter of intent to acquire an additional 25% stake in Tokyo Bookstore Co., Ltd. from Gyokkodo, K.K for ¥15.9 million. CI
25-03-09 Agile Media Network Inc. agreed to acquire 51% stake in cadre inc. from Kohei Fujimaki for ¥10.2 million. CI
25-01-19 Agile Media Network Inc. agreed to acquire Tsujimoto, K.K. from Tsuguo Kimura for ¥10 million. CI
24-12-15 Agile Media Network Inc. completed the acquisition of 5% stake in Mitto Mårchen Co., Ltd. from Gyokkodo Holdings, K.K. CI
24-12-15 Agile Media Network Inc. completed the acquisition of 5% stake in Tokyo Bookstore Co., Ltd. from Gyokkodo Holdings, K.K. CI
24-12-12 Agile Media Network Inc. agreed to acquire 5% stake in Mitto Mårchen Co., Ltd. from Gyokkodo Holdings, K.K. for ¥17.6 million. CI
1 day+4.00%
1 month+8.33%
3 months-35.00%
6 months-63.38%
Current year-62.32%
1 week 25
Extreme 25
28
1 month 22
Extreme 22
31
Current year 21
Extreme 21
97
1 year 21
Extreme 21
177
3 years 21
Extreme 21
961
5 years 21
Extreme 21
961
10 years 21
Extreme 21
1,872.22
Manager TitleAgeSince
Chief Executive Officer 50 2025-02-28
Director TitleAgeSince
Director/Board Member 50 2025-02-28
Director/Board Member 76 2026-02-28
Director/Board Member 31 2025-09-30
Date Insider Type Main position Quantity % Market Cap.
10/14/24 Others 5,300 0.0216%
10/14/24 Others 35,500 0.1450%
10/14/24 Buy 55,500 0.2266%
Change 5-day change 1-year change 3-year change Capi.($)
+4.00%0.00%-78.86%-86.10% 9.67M
+2.99%+3.10%+17.87%-22.10% 5.82B
-3.35%+29.25%+41.24%+128.33% 5.33B
-1.51%+51.20%+52.04%+157.45% 3.51B
+0.09%-0.90%+6.25%+190.79% 2.16B
-2.81%+10.00%-12.50%+3.28% 1.79B
-2.38%+21.78%+7.75%+113.32% 1.06B
-0.82%+9.22%-8.99%-29.43% 477M
0.00%+0.40%-29.38%+43.13% 434M
+1.15%+10.04%-12.48%-4.01% 393M
Average -0.26%+5.63%-1.71%+49.47% 2.1B
Weighted average by Cap. -0.62%+8.35%+23.02%+78.59%

Financials

2024 2025
Net sales 455M 2.87M 2.49M 2.33M 2.13M 4.03M 274M 4.08M 27.3M 10.72M 137M 10.78M 10.55M 546M 3.45M 2.99M 2.8M 2.56M 4.84M 328M 4.9M 32.77M 12.86M 164M 12.94M 12.66M
Net income -337M -2.13M -1.85M -1.73M -1.58M -2.99M -203M -3.02M -20.22M -7.94M -101M -7.99M -7.81M -258M -1.63M -1.41M -1.32M -1.21M -2.29M -155M -2.32M -15.48M -6.08M -77.51M -6.11M -5.98M
Net Debt -207M -1.31M -1.13M -1.06M -971K -1.83M -124M -1.86M -12.42M -4.88M -62.19M -4.91M -4.8M 39M 246K 214K 200K 183K 345K 23.45M 350K 2.34M 918K 11.72M 924K 904K
Logo CRAVIA Inc.
Cravia Inc, formerly Agile Media Network Inc., is a Japan-based company mainly engaged in the operation of an ambassador business, which supports the development and activation of fans for companies and brands. The Company operates the ambassador business, manufacturing and sales, retail and other businesses, and operates three segments. The Ambassador Business segment is engaged in operations centered on social networking service (SNS) management. The Manufacturing and Sales segment is engaged in the manufacture and sale of oxygen boxes. The Retail Business segment is engaged in the retail sale of contact lenses, music and videos (compact discs (CDs) and digital video discs (DVDs)), home appliances and others through e-commerce (EC) sites.
Employees
-
Date Price Change Volume
26-08-07 JP¥26.00 +4.00% 384,600
26-08-06 JP¥25.00 -10.71% 896,700
26-08-05 JP¥28.00 +3.70% 321,800
26-08-04 JP¥27.00 0.00% 449,500
26-08-03 JP¥27.00 +3.85% 499,500

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 6573 Stock