Valuation: CRAVIA Inc.

Market Cap 1.51B 9.52M 8.5M 7.9M 7.18M 13.52M 902M 13.76M 94.87M 37.12M 470M 35.72M 34.97M P/E 2024
-5.88x
P/E 2025 -8.48x
Enterprise Value 1.54B 9.77M 8.72M 8.1M 7.37M 13.87M 925M 14.12M 97.32M 38.08M 483M 36.65M 35.87M EV / Sales 2024
4.53x
EV / Sales 2025 4.33x
Free-Float
74.25%
Yield 2024 *
-
Yield 2025 -
10-05 CRAVIA Inc. agreed to acquire 50% stake in Redstart ENM Inc. from Gong Hoon-cheol for KRW 0.05 million. CI
03-29 CRAVIA Inc. announced that it has received ¥108.0083 million in funding from Samurai Japan Investments Pte.Ltd., Evolution Capital Management LLC, KJ Equity Partners Co., Ltd. CI
03-26 CRAVIA Inc. Auditor Raises 'Going Concern' Doubt CI
12-18 Sayuri Wakai signed a letter of intent to acquire remaining 50% stake in sayuri-style Co., Ltd from Agile Media Network Inc. for ¥7 million. CI
25-08-07 InfluencerZ,Inc. announced that it has received ¥19.6 million in funding from Agile Media Network Inc. CI
25-05-26 Agile Media Network Inc. agreed to acquire 50% stake in sayuri-style Co., Ltd from Sayuri Wakai for ¥7 million. CI
25-03-27 Agile Media Network Inc. Auditor Raises 'Going Concern' Doubt CI
25-03-16 Agile Media Network Inc. signed a letter of intent to acquire an additional 25% stake in Mitto Mårchen Co., Ltd. from Gyokkodo Holdings, K.K. for ¥86 million. CI
25-03-10 Agile Media Network Inc. signed a letter of intent to acquire an additional 25% stake in Tokyo Bookstore Co., Ltd. from Gyokkodo, K.K for ¥15.9 million. CI
25-03-09 Agile Media Network Inc. agreed to acquire 51% stake in cadre inc. from Kohei Fujimaki for ¥10.2 million. CI
25-01-19 Agile Media Network Inc. agreed to acquire Tsujimoto, K.K. from Tsuguo Kimura for ¥10 million. CI
24-12-15 Agile Media Network Inc. completed the acquisition of 5% stake in Mitto Mårchen Co., Ltd. from Gyokkodo Holdings, K.K. CI
24-12-15 Agile Media Network Inc. completed the acquisition of 5% stake in Tokyo Bookstore Co., Ltd. from Gyokkodo Holdings, K.K. CI
1 day+5.00%
1 week-8.70%
Current month-16.00%
1 month-25.00%
3 months-22.22%
6 months-61.82%
Current year-69.57%
1 week 20
Extreme 20
23
1 month 20
Extreme 20
28
Current year 20
Extreme 20
97
1 year 20
Extreme 20
105
3 years 20
Extreme 20
961
5 years 20
Extreme 20
961
10 years 20
Extreme 20
1,872.22
Manager TitleAgeSince
Chief Executive Officer 51 2025-02-28
Director TitleAgeSince
Director/Board Member 76 2026-02-28
Director/Board Member 51 2025-02-28
Director/Board Member 31 2025-09-30
Date Insider Type Main position Quantity % Market Cap. Importance
10/14/24 Others 5,300 0.0216%
10/14/24 Others 35,500 0.1450%
10/14/24 Buy 55,500 0.2266%
Change 5-day change 1-year change 3-year change Capi.($)
+5.00%-8.70%-79.00%-96.48% 9.07M
-1.30%+5.26%+18.85%+36.28% 29.03B
+0.84%+6.24%+5.23%+6.88% 22.15B
-0.38%+10.34%-32.78%-27.66% 11.28B
-3.89%+2.49%+94.79%+128.40% 6.62B
+2.56%+7.50%+24.85%-13.87% 6.14B
+0.70%+4.80%+69.27%+64.73% 6.11B
+2.93%+6.92%+15.44%-43.09% 5.72B
+0.63%+5.28%+41.18% - 5.59B
-2.81%+0.73%-24.95%+82.82% 4.11B
Average +0.39%+2.48%+13.29%+15.33% 9.68B
Weighted average by Cap. -0.23%+5.62%+17.69%+23.55%

Financials

2024 2025
Net sales 455M 2.88M 2.57M 2.39M 2.17M 4.08M 273M 4.16M 28.67M 11.22M 142M 10.8M 10.57M 546M 3.45M 3.08M 2.86M 2.61M 4.9M 327M 4.99M 34.41M 13.46M 171M 12.96M 12.68M
Net income -337M -2.13M -1.9M -1.77M -1.61M -3.03M -202M -3.08M -21.24M -8.31M -105M -8M -7.83M -258M -1.63M -1.46M -1.35M -1.23M -2.32M -155M -2.36M -16.26M -6.36M -80.63M -6.12M -5.99M
Net Debt -207M -1.31M -1.17M -1.09M -988K -1.86M -124M -1.89M -13.04M -5.1M -64.69M -4.91M -4.81M 39M 247K 220K 205K 186K 350K 23.36M 356K 2.46M 962K 12.19M 926K 906K
Projected Income Statement - Annual - CRAVIA Inc.
Logo CRAVIA Inc.
Cravia Inc, formerly Agile Media Network Inc., is a Japan-based company mainly engaged in the operation of an ambassador business, which supports the development and activation of fans for companies and brands. The Company operates the ambassador business, manufacturing and sales, retail and other businesses, and operates three segments. The Ambassador Business segment is engaged in operations centered on social networking service (SNS) management. The Manufacturing and Sales segment is engaged in the manufacture and sale of oxygen boxes. The Retail Business segment is engaged in the retail sale of contact lenses, music and videos (compact discs (CDs) and digital video discs (DVDs)), home appliances and others through e-commerce (EC) sites.
Employees
-
Date Price Change Volume
26-10-16 JP¥21.00 +5.00% 356,700
26-10-15 JP¥20.00 -9.09% 544,500
26-10-14 JP¥22.00 0.00% 478,200
26-10-13 JP¥22.00 -4.35% 229,900
26-10-09 JP¥23.00 0.00% 316,400

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - CRAVIA Inc.
  1. Stock Market
  2. Stocks
  3. 6573 Stock