Valuation: CRAVIA Inc.

Market Cap 1.19B 7.47M 6.77M 6.26M 5.65M 10.65M 705M 11.03M 75.26M 29.84M 376M 28.05M 27.45M P/E 2024
-5.88x
P/E 2025 -8.48x
Enterprise Value 1.23B 7.72M 6.99M 6.47M 5.84M 11M 728M 11.39M 77.71M 30.81M 389M 28.96M 28.35M EV / Sales 2024
4.53x
EV / Sales 2025 4.33x
Free-Float
75.29%
Yield 2024 *
-
Yield 2025 -
10-05 CRAVIA Inc. agreed to acquire 50% stake in Redstart ENM Inc. from Gong Hoon-cheol for KRW 0.05 million. CI
03-29 CRAVIA Inc. announced that it has received ¥108.0083 million in funding from Samurai Japan Investments Pte.Ltd., Evolution Capital Management LLC, KJ Equity Partners Co., Ltd. CI
03-26 CRAVIA Inc. Auditor Raises 'Going Concern' Doubt CI
12-18 Sayuri Wakai signed a letter of intent to acquire remaining 50% stake in sayuri-style Co., Ltd from Agile Media Network Inc. for ¥7 million. CI
25-08-07 InfluencerZ,Inc. announced that it has received ¥19.6 million in funding from Agile Media Network Inc. CI
25-05-26 Agile Media Network Inc. agreed to acquire 50% stake in sayuri-style Co., Ltd from Sayuri Wakai for ¥7 million. CI
25-03-27 Agile Media Network Inc. Auditor Raises 'Going Concern' Doubt CI
25-03-16 Agile Media Network Inc. signed a letter of intent to acquire an additional 25% stake in Mitto Mårchen Co., Ltd. from Gyokkodo Holdings, K.K. for ¥86 million. CI
25-03-10 Agile Media Network Inc. signed a letter of intent to acquire an additional 25% stake in Tokyo Bookstore Co., Ltd. from Gyokkodo, K.K for ¥15.9 million. CI
25-03-09 Agile Media Network Inc. agreed to acquire 51% stake in cadre inc. from Kohei Fujimaki for ¥10.2 million. CI
25-01-19 Agile Media Network Inc. agreed to acquire Tsujimoto, K.K. from Tsuguo Kimura for ¥10 million. CI
24-12-15 Agile Media Network Inc. completed the acquisition of 5% stake in Mitto Mårchen Co., Ltd. from Gyokkodo Holdings, K.K. CI
24-12-15 Agile Media Network Inc. completed the acquisition of 5% stake in Tokyo Bookstore Co., Ltd. from Gyokkodo Holdings, K.K. CI
1 day-5.88%
1 week-5.88%
Current month-23.81%
1 month-27.27%
3 months-40.74%
6 months-50.00%
Current year-76.81%
1 week 16
Extreme 16
19
1 month 15
Extreme 15
23
Current year 15
Extreme 15
97
1 year 15
Extreme 15
97
3 years 15
Extreme 15
546
5 years 15
Extreme 15
961
10 years 15
Extreme 15
1,872.22
Manager TitleAgeSince
Chief Executive Officer 51 2025-02-28
Director TitleAgeSince
Director/Board Member 51 2025-02-28
Director/Board Member 76 2026-02-28
Director/Board Member 31 2025-09-30
Date Insider Type Main position Quantity % Market Cap. Importance
10/14/24 Others 5,300 0.0216%
10/14/24 Others 35,500 0.1450%
10/14/24 Buy 55,500 0.2266%
Change 5-day change 1-year change 3-year change Capi.($)
-5.88%-5.88%-81.40%-95.77% 7.47M
+0.48%+2.67%+21.61%+47.30% 29.13B
+1.31%+1.86%+21.81%+12.46% 24.01B
+3.00%-1.08%-28.24%-18.18% 11.88B
-7.66%+4.36%+76.33%+138.53% 7.33B
+0.43%+5.55%+93.67%+58.45% 6.61B
+1.75%+2.51%+21.56%-10.15% 6.44B
-0.02%+2.76%+45.68%-41.24% 5.99B
+0.73%-5.19%+36.53% - 5.72B
-9.13%+7.18% - - 4.9B
Average -1.50%+1.52%+23.06%+11.42% 10B
Weighted average by Cap. -0.02%+2.16%+26.95%+27.90%

Financials

2024 2025
Net sales 455M 2.85M 2.58M 2.39M 2.15M 4.06M 268M 4.2M 28.65M 11.36M 143M 10.68M 10.45M 546M 3.42M 3.09M 2.86M 2.58M 4.87M 322M 5.04M 34.39M 13.63M 172M 12.82M 12.54M
Net income -337M -2.11M -1.91M -1.77M -1.59M -3M -199M -3.11M -21.22M -8.42M -106M -7.91M -7.74M -258M -1.61M -1.46M -1.35M -1.22M -2.3M -152M -2.38M -16.25M -6.44M -81.28M -6.06M -5.93M
Net Debt -207M -1.29M -1.17M -1.09M -979K -1.85M -122M -1.91M -13.04M -5.17M -65.21M -4.86M -4.76M 39M 244K 221K 204K 184K 348K 23M 360K 2.46M 974K 12.29M 915K 896K
Projected Income Statement - Annual - CRAVIA Inc.
Logo CRAVIA Inc.
Cravia Inc, formerly Agile Media Network Inc., is a Japan-based company mainly engaged in the operation of an ambassador business, which supports the development and activation of fans for companies and brands. The Company operates the ambassador business, manufacturing and sales, retail and other businesses, and operates three segments. The Ambassador Business segment is engaged in operations centered on social networking service (SNS) management. The Manufacturing and Sales segment is engaged in the manufacture and sale of oxygen boxes. The Retail Business segment is engaged in the retail sale of contact lenses, music and videos (compact discs (CDs) and digital video discs (DVDs)), home appliances and others through e-commerce (EC) sites.
Employees
-
Date Price Change Volume
26-11-13 JP¥16.00 -5.88% 242,200
26-11-12 JP¥17.00 0.00% 1,178,400
26-11-11 JP¥17.00 -5.56% 993,000
26-11-10 JP¥18.00 0.00% 786,700
26-11-09 JP¥18.00 +5.88% 358,500

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - CRAVIA Inc.
  1. Stock Market
  2. Stocks
  3. 6573 Stock