|
Market Closed -
Japan Exchange
02:30:00 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 27.00 JPY | 0.00% |
|
0.00% | -60.87% |
Company Valuation: CRAVIA Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,292 | 1,143 | 1,505 | 8,922 | 2,267 | 2,324 |
| Change | - | -11.54% | 31.66% | 492.77% | -74.59% | 2.51% |
| Enterprise Value (EV) 1 | 1,293 | 1,167 | 1,359 | 8,914 | 2,060 | 2,363 |
| Change | - | -9.75% | 16.45% | 555.86% | -76.89% | 14.7% |
| P/E | -3.86x | -1.55x | -3.74x | -14.9x | -5.88x | -8.48x |
| PBR | 2.47x | -3.72x | 21.6x | 77x | 6.87x | 5.48x |
| PEG | - | -0x | 0.1x | -2.61x | 0.1x | 0.2x |
| Capitalization / Revenue | 1.94x | 1.81x | 3.37x | 30.9x | 4.98x | 4.26x |
| EV / Revenue | 1.94x | 1.85x | 3.04x | 30.8x | 4.53x | 4.33x |
| EV / EBITDA | -6.25x | -12x | -6.38x | -23.5x | -6.94x | -9.3x |
| EV / EBIT | -4.9x | -10.9x | -6.09x | -22x | -6.82x | -9.12x |
| EV / FCF | -14.1x | 3.42x | -2.84x | -23.5x | -10.6x | -9.41x |
| FCF Yield | -7.1% | 29.2% | -35.2% | -4.26% | -9.46% | -10.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -44.89 | -99.15 | -25.58 | -27.04 | -13.95 | -8.139 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 667 | 632 | 447 | 289 | 455 | 546 |
| EBITDA 1 | -207 | -97 | -213 | -380 | -297 | -254 |
| EBIT 1 | -264 | -107 | -223 | -406 | -302 | -259 |
| Net income 1 | -307 | -740 | -231 | -491 | -337 | -258 |
| Net Debt 1 | 1 | 24 | -146 | -8 | -207 | 39 |
| Reference price 2 | 173.33 | 153.33 | 95.67 | 402.00 | 82.00 | 69.00 |
| Nbr of stocks (in thousands) | 7,456 | 7,456 | 15,733 | 22,194 | 27,651 | 33,685 |
| Announcement Date | 3/29/21 | 5/11/22 | 3/30/23 | 3/28/24 | 3/28/25 | 3/27/26 |
1JPY in Million2JPY
Estimates
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6573 Stock
- Valuation CRAVIA Inc.
Select your edition
All financial news and data tailored to specific country editions
















