Valuation Courbet

Stocks

Market Closed - Euronext Paris 11:55:00 2026-10-13 EDT			5-day change	1st Jan Change
1.300 ^EUR	0.00%		+8.33%	+1.56%

25-06-22	Courbet Héritage société anonyme Reports Earnings Results for the Eighteen Months Ended December 31, 2024	CI
24-11-18	COURBET: Merger Project with MHM	AL

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	9.208	4.699	12.83	5.08	22.86	17.7
Change	-	-48.97%	172.97%	-60.4%	350%	-22.57%
Enterprise Value (EV) ¹	11.88	7.578	15.81	8.62	30.47	37.35
Change	-	-36.22%	108.63%	-45.47%	253.5%	22.57%
P/E	-15.1x	-34.9x	16.6x	-57.5x	-172x	-
PBR	-3.48x	-1.69x	-6.39x	-2.42x	44.3x	2.35x
PEG	-	0.4x	-0x	1x	-3.4x	-
Capitalization / Revenue	-	-	-	-	28,718,561x	17,983,869x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-180x	-667x	-	-	-	-
EV / EBIT	-19.1x	-49.9x	-258x	-102x	557x	-309x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0959	-0.0212	0.1218	-0.0139	-0.0209	-
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	0.796	0.9842
EBITDA ¹	-0.0659	-0.0114	-	-	-	-
EBIT ¹	-0.6231	-0.1519	-0.0612	-0.0847	0.0547	-0.1207
Net income ¹	-0.6091	-0.1345	0.7734	-0.0884	-0.1849	0.044
Net Debt ¹	2.674	2.879	2.982	3.54	7.613	19.65
Reference price ²	1.450	0.740	2.020	0.800	3.600	2.000
Nbr of stocks (in thousands)	6,350	6,350	6,350	6,350	6,350	8,850
Announcement Date	12/10/19	12/10/20	12/13/21	3/16/23	6/23/25	6/23/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COURBET	-	-	-	-	16.73M
BLACKROCK, INC.	19.13x	5.56x	11.93x	2.15%	165B
UBS GROUP AG	13.79x	3.39x	-	2.57%	147B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.26x	7.04x	-	1.64%	95.69B
BLACKSTONE INC.	18.49x	6.5x	11.76x	4.65%	87.98B
KKR & CO. INC.	23.37x	-	-	0.9%	78.24B
BROOKFIELD ASSET MANAGEMENT LTD.	21.32x	11.33x	18.29x	4.43%	72.41B
APOLLO GLOBAL MANAGEMENT, INC.	18.78x	10.83x	8.21x	1.93%	68.67B
STATE STREET CORPORATION	12.94x	5.1x	-	2.01%	47.83B
Average	17.89x	7.11x	12.55x	2.53%	84.82B
Weighted average by Cap.	17.76x	6.53x	12.42x	2.51%