Valuation Courbet

Stocks

Real-time Euronext Paris 11:55:00 2026-08-11 EDT			5-day change	1st Jan Change
1.290 ^EUR	0.00%		0.00%	+0.78%

25-06-22	Courbet Héritage société anonyme Reports Earnings Results for the Eighteen Months Ended December 31, 2024	CI
24-11-18	COURBET: Merger Project with MHM	AL

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	9.208	4.699	12.83	5.08	22.86	17.7
Change	-	-48.97%	172.97%	-60.4%	350%	-22.57%
Enterprise Value (EV) ¹	11.88	7.578	15.81	8.62	30.47	37.35
Change	-	-36.22%	108.63%	-45.47%	253.5%	22.57%
P/E	-15.1x	-34.9x	16.6x	-57.5x	-172x	-
PBR	-3.48x	-1.69x	-6.39x	-2.42x	44.3x	2.35x
PEG	-	0.4x	-0x	1x	-3.4x	-
Capitalization / Revenue	-	-	-	-	28,718,561x	17,983,869x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-180x	-667x	-	-	-	-
EV / EBIT	-19.1x	-49.9x	-258x	-102x	557x	-309x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0959	-0.0212	0.1218	-0.0139	-0.0209	-
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	0.796	0.9842
EBITDA ¹	-0.0659	-0.0114	-	-	-	-
EBIT ¹	-0.6231	-0.1519	-0.0612	-0.0847	0.0547	-0.1207
Net income ¹	-0.6091	-0.1345	0.7734	-0.0884	-0.1849	0.044
Net Debt ¹	2.674	2.879	2.982	3.54	7.613	19.65
Reference price ²	1.450	0.740	2.020	0.800	3.600	2.000
Nbr of stocks (in thousands)	6,350	6,350	6,350	6,350	6,350	8,850
Announcement Date	12/10/19	12/10/20	12/13/21	3/16/23	6/23/25	6/23/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COURBET	-	-	-	-	17.11M
BLACKROCK, INC.	21.28x	5.97x	12.79x	2%	178B
UBS GROUP AG	15.25x	3.68x	-	2.32%	165B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.4x	7.63x	-	1.44%	109B
BROOKFIELD ASSET MANAGEMENT LTD.	26.84x	14.09x	24.18x	3.63%	88.34B
STATE STREET CORPORATION	13.99x	5.34x	-	1.87%	51.43B
AMERIPRISE FINANCIAL, INC.	12.49x	1.91x	5.85x	1.19%	49.73B
3I GROUP PLC	5.4x	5.37x	3.93x	3.44%	37.12B
NORTHERN TRUST CORPORATION	14.74x	5.34x	16.64x	1.79%	34.36B
Average	15.92x	6.17x	12.68x	2.21%	79.16B
Weighted average by Cap.	17.70x	6.31x	13.99x	2.19%