Company Valuation: Consultatio S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 43,553 94,279 182,818 575,919 1,045,262 989,925
Change - 116.47% 93.91% 215.02% 81.49% -5.29%
Enterprise Value (EV) 1 33,460 79,834 154,108 410,926 810,135 796,533
Change - 138.6% 93.04% 166.65% 97.15% -1.68%
P/E 15.3x -19.5x 107x 5.82x -13.6x -815x
PBR 1.08x 1.9x 2.03x 1.43x 1.53x 1.13x
PEG - 0x -1x 0x 0x 8.3x
Capitalization / Revenue 6.45x 6.56x 5.4x 7.22x 6.48x 3.99x
EV / Revenue 4.96x 5.56x 4.55x 5.15x 5.02x 3.21x
EV / EBITDA 28.7x 23.6x 61.4x 92.5x 73.3x -34.5x
EV / EBIT 42.9x 27x 66.5x 117x 76.9x -33.5x
EV / FCF -16x 11.9x 29.2x -25.4x 14.6x 15.5x
FCF Yield -6.26% 8.41% 3.42% -3.94% 6.85% 6.45%
Dividend per Share 2 8.539 9.789 0.0295 54.19 - 51.42
Rate of return 8.04% 4.26% 0.01% 3.86% - 2.13%
EPS 2 6.929 -11.77 4.182 241.5 -187.7 -2.964
Distribution rate 123% -83.2% 0.71% 22.4% - -1,735%
Net sales 1 6,752 14,363 33,855 79,755 161,414 247,884
EBITDA 1 1,166 3,387 2,511 4,444 11,050 -23,115
EBIT 1 780.5 2,959 2,317 3,520 10,534 -23,755
Net income 1 2,840 -4,824 1,714 98,979 -76,930 -1,215
Net Debt 1 -10,093 -14,445 -28,710 -164,993 -235,127 -193,392
Reference price 2 106.25 230.00 446.00 1,405.00 2,550.00 2,415.00
Nbr of stocks (in thousands) 409,907 409,907 409,907 409,907 409,907 409,907
Announcement Date 3/9/21 3/10/22 3/10/23 3/7/24 3/11/25 3/12/26
1ARS in Million2ARS
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 564M
20.74x4.25x17.43x1.21% 30.7B
5.79x0.65x1.34x8.62% 27.91B
14.03x3.08x14.76x2.5% 25.15B
15.15x6.83x18.33x1.41% 21.43B
38.65x17.78x70.2x0.98% 17.65B
7.61x1.68x5.44x2.92% 17.08B
9.63x28.23x - 2.29% 16.38B
27.44x11.2x27.18x3.66% 15.51B
Average 17.38x 9.21x 22.10x 2.95% 19.15B
Weighted average by Cap. 16.71x 7.86x 19.88x 3.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CTIO Stock
  4. Valuation Consultatio S.A.