Income Statement Consultatio S.A.

Stocks

CTIO

ARCTIO010019

Real Estate Development & Operations

End-of-day quote Buenos Aires S.E. 2026-10-02			5-day change	1st Jan Change
1,645.00 ^ARS	-1.20%		-7.84%	-31.88%

08-11	Consultatio S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-12	Consultatio S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

eaf.QnD02K2C85sp65bxN5Ge1WwHA0UxElaiVQ4wOTtpCkY.EjG-td_Bm_YZstXIdfvnvhZtSDFFZRv2Mz1HbE8aTT9wCI6A18ek722b8Q

Published financial data: CONSULTATIO S.A.

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021 (ARS)	2022 (ARS)	2023 (ARS)	2024 (ARS)	2025 (ARS)
Revenues	14.36B	33.85B	79.76B	161B	248B
Total Revenues	14.36B	33.85B	79.76B	161B	248B
Cost of Goods Sold, Total	7.72B	22.94B	49.35B	84.17B	206B
Gross Profit	6.65B	10.91B	30.4B	77.24B	42.31B
Selling General & Admin Expenses, Total	2.88B	6.59B	20.58B	39.08B	49.36B
Other Operating Expenses	804M	2B	6.3B	27.63B	16.7B
Other Operating Expenses, Total	3.69B	8.59B	26.88B	66.71B	66.07B
Operating Income	2.96B	2.32B	3.52B	10.53B	-23.76B
Interest Expense, Total	-215M	-306M	-154M	-1.89B	-21.71B
Interest And Investment Income	62.27M	134M	1.06B	5.66B	8.52B
Net Interest Expenses	-153M	-173M	903M	3.76B	-13.2B
Income (Loss) On Equity Invest.	-1.37B	-	26.87B	33.32B	10.08B
Currency Exchange Gains (Loss)	-426M	-384M	-8.83B	1.6B	-4.77B
Other Non Operating Income (Expenses)	853M	2.61B	11.28B	-21.52B	-4.75B
EBT, Excl. Unusual Items	1.86B	4.37B	33.75B	27.7B	-36.39B
Gain (Loss) On Sale Of Investments	-38.37M	2.27B	46.79B	-	11.13B
Gain (Loss) On Sale Of Assets	176M	-	-60M	-	-7.82B
Asset Writedown	3.76B	-3.94B	48.33B	-127B	13.03B
EBT, Incl. Unusual Items	5.76B	2.69B	129B	-99.15B	-20.06B
Income Tax Expense	7.64B	123M	27.58B	-26.48B	-10.82B
Earnings From Continuing Operations	-1.88B	2.57B	101B	-72.67B	-9.23B
Net Income to Company	-1.88B	2.57B	101B	-72.67B	-9.23B
Minority Interest	-2.95B	-857M	-2.25B	-4.26B	8.02B
Net Income - (IS)	-4.82B	1.71B	98.98B	-76.93B	-1.22B
Net Income to Common Incl Extra Items	-4.82B	1.71B	98.98B	-76.93B	-1.22B
Net Income to Common Excl. Extra Items	-4.82B	1.71B	98.98B	-76.93B	-1.22B
Per Share Items
Net EPS - Basic	-11.77	4.18	241.47	-187.68	-2.96
Basic EPS - Continuing Operations	-11.77	4.18	241.47	-187.68	-2.96
Basic Weighted Average Shares Outstanding	410M	410M	410M	410M	410M
Net EPS - Diluted	-11.77	4.18	241.47	-187.68	-2.96
Diluted EPS - Continuing Operations	-11.77	4.18	241.47	-187.68	-2.96
Diluted Weighted Average Shares Outstanding	410M	410M	410M	410M	410M
Normalized Basic EPS	-4.35	4.57	45.98	31.84	-35.93
Normalized Diluted EPS	-4.35	4.57	45.98	31.84	-35.93
Dividend Per Share	9.79	0.03	54.19	-	51.42
Payout Ratio	-96.95	392.88	22.87	-46.19	-2.64K
Supplemental Items
EBITDA	3.39B	2.51B	4.44B	11.05B	-23.12B
EBITA	2.96B	2.32B	3.52B	10.53B	-23.76B
EBIT	2.96B	2.32B	3.52B	10.53B	-23.76B
EBITDAR	3.39B	2.51B	4.46B	11.09B	-22.96B
Effective Tax Rate - (Ratio)	132.58	4.58	21.41	26.71	53.96
Total Current Taxes	1.85B	2.14B	1.68B	22.31B	13.19B
Total Deferred Taxes	5.79B	-1.55B	26.14B	-48.79B	-24.01B
Normalized Net Income	-1.78B	1.87B	18.85B	13.05B	-14.73B
Supplemental Operating Expense Items
Advertising Expense	-	-	-	-	-
Marketing Expenses	181M	3.22B	1.16B	1.84B	1.79B
Selling and Marketing Expenses	1.48B	3.22B	9.77B	17.47B	19.09B
General and Administrative Expenses	1.4B	3.37B	10.8B	21.57B	30.12B
Net Rental Expense, Total	6.56M	1.95M	11M	40M	151M
Imputed Operating Lease Interest Expense	6.56M	1.29M	1.02M	37.1M	2.15B
Imputed Operating Lease Depreciation	4.62K	667K	9.98M	2.9M	-2B
Maintenance & Repair Expenses, Total	173M	175M	946M	1.78B	3.86B

Fiscal Period: December	2021 (ARS)	2022 (ARS)	2023 (ARS)	2024 (ARS)	2025 (ARS)
Assets
Cash And Equivalents	1.57B	6.26B	5.73B	8.84B	35.24B
Short Term Investments	-	-	-	23M	36M
Trading Asset Securities, Total	14.8B	26.14B	174B	226B	182B
Total Cash And Short Term Investments	16.37B	32.41B	180B	235B	218B
Accounts Receivable, Total	111M	76.34M	3.82B	5.42B	1.76B
Other Receivables	367M	845M	1.84B	7.42B	14.96B
Total Receivables	478M	922M	5.66B	12.83B	16.72B
Inventory	23.93B	31.69B	115B	286B	234B
Prepaid Expenses	-	-	-	-	-
Restricted Cash	-	-	-	139M	-
Other Current Assets, Total	1.23B	1.42B	6.41B	8.72B	14.26B
Total Current Assets	42.01B	66.44B	308B	543B	483B
Gross Property Plant And Equipment	5.35B	10.18B	29.99B	63.04B	83.31B
Accumulated Depreciation	-2.83B	-5.4B	-16.76B	-37.96B	-51.52B
Net Property Plant And Equipment	2.52B	4.79B	13.23B	25.08B	31.79B
Long-term Investments	5B	7.15B	28.58B	48.68B	47.55B
Accounts Receivable Long-Term	1.66M	63.93M	761M	480M	1.02B
Deferred Tax Assets Long-Term	-	-	-	-	-
Deferred Charges Long-Term	-	1.94B	5.08B	6.59B	4.4B
Other Long-Term Assets, Total	55.97B	108B	380B	644B	988B
Total Assets	106B	188B	735B	1,268B	1,556B
Liabilities
Accounts Payable, Total	992M	1.96B	7.47B	12.79B	18.1B
Accrued Expenses, Total	369M	993M	4.19B	10.44B	12.65B
Short-term Borrowings	1.92B	3.69B	14.99B	3M	24.35B
Current Portion of Long-Term Debt	-	-	-	-	-
Current Income Taxes Payable	1.16B	1.29B	497M	16.66B	7B
Unearned Revenue Current, Total	13.33B	15.02B	51.24B	178B	163B
Other Current Liabilities	81.88M	131M	246M	576M	4.09B
Total Current Liabilities	17.86B	23.09B	78.63B	219B	229B
Unearned Revenue Non Current	9.62B	25.42B	78.18B	84.01B	98.58B
Deferred Tax Liability Non Current	18.1B	33.87B	134B	239B	292B
Other Non Current Liabilities	43.42M	2.16M	2M	2M	12.92B
Total Liabilities	45.62B	82.38B	290B	542B	632B
Common Stock, Total	410M	410M	410M	410M	410M
Additional Paid In Capital	5.69B	11.09B	34.54B	75.23B	98.96B
Retained Earnings	30.4B	54.2B	261B	455B	566B
Comprehensive Income and Other	13.12B	24.37B	106B	152B	214B
Total Common Equity	49.63B	90.07B	402B	684B	879B
Minority Interest	10.25B	15.69B	42.97B	42.81B	43.83B
Total Equity	59.88B	106B	445B	726B	923B
Total Liabilities And Equity	106B	188B	735B	1,268B	1,556B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	410M	410M	410M	410M	410M
ECS Total Common Shares Outstanding	410M	410M	410M	410M	410M
Book Value / Share	121.08	219.74	980.34	1.67K	2.15K
Tangible Book Value	49.63B	90.07B	402B	684B	879B
Tangible Book Value Per Share	121.08	219.74	980.34	1.67K	2.15K
Total Debt	1.92B	3.69B	14.99B	3M	24.35B
Net Debt	-14.44B	-28.71B	-165B	-235B	-193B
Debt Equivalent Oper. Leases	52.51M	15.62M	88M	320M	1.21B
Minority Interest, Total (Incl. Fin. Div)	10.25B	15.69B	42.97B	42.81B	43.83B
Equity Method Investments, Total	4.99B	7.13B	28.52B	48.55B	47.38B
Account Code - Inventory Valuation	3	3	3	3	3
Inventories - Raw Materials, Total	560M	2.33B	9.67B	-	-
Inventories - Work In Process, Total	17.73B	175M	38.46B	119B	31.41B
Inventories - Finished Goods, Total	5.64B	29.18B	67.32B	168B	203B
Land - (BS)	102M	-	-	-	-
Buildings, Total	2.24B	-	-	-	-
Machinery, Total	2.76B	5.58B	17.8B	39.09B	51.5B
Accumulated Allowance for Doubtful Accounts (Supple)	71.77M	104M	392M	508M	707M

Fiscal Period: December	2021 (ARS)	2022 (ARS)	2023 (ARS)	2024 (ARS)	2025 (ARS)
Net Income	-4.82B	1.71B	98.98B	-76.93B	-1.22B
Depreciation & Amortization - CF	428M	194M	924M	516M	640M
Depreciation & Amortization, Total	428M	194M	924M	516M	640M
(Gain) Loss From Sale Of Asset	-176M	-57.47M	51M	-	-
(Gain) Loss on Sale of Investments - (CF)	38.37M	-118M	-	24.71B	-11.13B
Asset Writedown & Restructuring Costs	-3.76B	4.14B	-48.12B	127B	-13B
(Income) Loss On Equity Investments - (CF)	1.37B	-2.15B	-26.87B	-33.32B	-10.08B
Other Operating Activities, Total	9.9B	-16.6B	-47.14B	-147B	-199B
Change In Accounts Receivable	136M	79.95M	-4.14B	4.08B	4.98B
Change In Inventories	1.37B	8.35B	-8.13B	16.36B	79.37B
Change In Accounts Payable	-193M	-714M	8.45B	19.12B	878M
Change in Unearned Revenues	9.27B	15.64B	44.26B	77.16B	103B
Change in Other Net Operating Assets	-1.04B	1.33B	640M	8.5B	-39.31B
Cash from Operations	12.52B	11.82B	18.89B	20.27B	-85.09B
Capital Expenditure	-469M	-462M	-914M	-460M	-692M
Sale of Property, Plant, and Equipment	358M	60.24M	9M	-	35M
Cash Acquisitions	-	-	-160M	-2.48B	-1.03B
Sale (Purchase) of Real Estate properties	-678M	-884M	-4.43B	-17.05B	-6.21B
Investment in Marketable and Equity Securities, Total	-4.18B	2.72B	-8.78B	70.06B	141B
Other Investing Activities, Total	-	854M	1.68B	300M	18.51B
Cash from Investing	-4.97B	2.29B	-12.59B	50.36B	152B
Short Term Debt Issued, Total	2.43B	3.55B	16.16B	12.3B	15.39B
Long-Term Debt Issued, Total	-	-	-	-	-
Total Debt Issued	2.43B	3.55B	16.16B	12.3B	15.39B
Short Term Debt Repaid, Total	-248M	-	-	-	-
Long-Term Debt Repaid, Total	-	-	-	-	-
Total Debt Repaid	-248M	-	-	-	-
Common Dividends Paid	-4.68B	-6.73B	-22.63B	-35.53B	-32.11B
Common & Preferred Stock Dividends Paid	-4.68B	-6.73B	-22.63B	-35.53B	-32.11B
Other Financing Activities, Total	-8.27B	-3.54B	-	-32.93B	-20.86B
Cash from Financing	-10.77B	-6.73B	-6.47B	-56.16B	-37.58B
Foreign Exchange Rate Adjustments	-1.31B	-4.18B	-13.59B	-18.11B	-5.59B
Miscellaneous Cash Flow Adjustments	-	-	-	-	-
Net Change in Cash	-4.53B	3.2B	-13.76B	-3.64B	23.6B
Supplemental Items
Cash Interest Paid	-	-	-	-	-
Cash Income Tax Paid (Refund)	856M	1.49B	8.56B	28.98B	16.57B
Levered Free Cash Flow	6.72B	5.27B	-16.19B	55.53B	51.41B
Unlevered Free Cash Flow	6.85B	5.46B	-16.09B	56.71B	64.98B
Change In Net Working Capital	-5.04B	-4.28B	18.3B	-50.07B	-79.88B
Net Debt Issued / Repaid	2.18B	3.55B	16.16B	12.3B	15.39B

Fiscal Period: December	2021 (ARS)	2022 (ARS)	2023 (ARS)	2024 (ARS)	2025 (ARS)
Profitability
Return on Assets	1.73	0.74	0.33	0.46	-0.92
Return on Total Capital	2.61	1.26	0.55	0.76	-1.56
Return On Equity %	-2.71	2.31	26.15	-8.57	-0.98
Return on Common Equity	-8.75	1.84	29.01	-9.87	-0.14
Margin Analysis
Gross Profit Margin %	46.28	32.23	38.12	47.86	17.07
SG&A Margin	20.08	19.47	25.81	24.21	19.91
EBITDA Margin %	23.58	7.42	5.57	6.85	-9.32
EBITA Margin %	20.6	6.84	4.41	6.53	-9.58
EBIT Margin %	20.6	6.84	4.41	6.53	-9.58
Income From Continuing Operations Margin %	-13.07	7.59	126.92	-45.02	-3.72
Net Income Margin %	-33.59	5.06	124.1	-47.66	-0.49
Net Avail. For Common Margin %	-33.59	5.06	124.1	-47.66	-0.49
Normalized Net Income Margin	-12.41	5.54	23.63	8.09	-5.94
Levered Free Cash Flow Margin	46.76	15.57	-20.3	34.4	20.74
Unlevered Free Cash Flow Margin	47.7	16.13	-20.18	35.13	26.22
Asset Turnover
Asset Turnover	0.13	0.17	0.12	0.11	0.15
Fixed Assets Turnover	5.36	6.99	5.67	5.99	7.65
Receivables Turnover (Average Receivables)	91.93	230.82	39.32	23.51	55.8
Inventory Turnover (Average Inventory)	0.31	0.59	0.46	0.31	0.65
Short Term Liquidity
Current Ratio	2.35	2.88	3.91	2.48	2.11
Quick Ratio	0.94	1.44	2.36	1.13	1.02
Operating Cash Flow to Current Liabilities	0.7	0.51	0.24	0.09	-0.37
Days Sales Outstanding (Average Receivables)	3.97	1.58	9.28	15.57	6.54
Days Outstanding Inventory (Average Inventory)	1.16K	622.88	791.85	1.17K	562.22
Average Days Payable Outstanding	58.9	88.75	37.48	44.73	159.1
Cash Conversion Cycle (Average Days)	1.11K	535.72	763.65	1.14K	409.66
Long Term Solvency
Total Debt/Equity	3.21	3.49	3.37	0	2.64
Total Debt / Total Capital	3.11	3.38	3.26	0	2.57
Total Liabilities / Total Assets	43.24	43.78	39.49	42.72	40.66
EBIT / Interest Expense	13.74	7.56	22.86	5.57	-1.09
EBITDA / Interest Expense	15.73	8.2	28.86	5.84	-1.06
(EBITDA - Capex) / Interest Expense	13.55	6.69	22.92	5.6	-1.1
Total Debt / EBITDA	0.57	1.47	3.37	0	-1.05
Net Debt / EBITDA	-4.27	-11.44	-37.13	-21.28	8.37
Total Debt / (EBITDA - Capex)	0.66	1.8	4.25	0	-1.02
Net Debt / (EBITDA - Capex)	-4.95	-14.02	-46.74	-22.2	8.12
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	40.92	21.01	-24.35	-7.06	16.74
Gross Profit, 1 Yr. Growth %	38.06	-15.72	-10.51	16.67	-58.36
EBITDA, 1 Yr. Growth %	118.66	-64.78	11.91	31.56	-257.36
EBITA, 1 Yr. Growth %	206.15	-63.2	4.54	37.43	-269.56
EBIT, 1 Yr. Growth %	206.15	-63.2	4.54	37.43	-269.56
Earnings From Cont. Operations, 1 Yr. Growth %	-137.96	-170.29	1.16K	-132.97	-90.34
Net Income, 1 Yr. Growth %	-212.53	-118.24	1.75K	-135.69	-98.8
Normalized Net Income, 1 Yr. Growth %	-233.27	-207.88	147.56	-68.2	-139.18
Diluted EPS Before Extra, 1 Yr. Growth %	-212.53	-118.24	1.75K	-135.69	-98.8
Accounts Receivable, 1 Yr. Growth %	-44.6	-64.82	1.5K	-34.88	-75.28
Inventory, 1 Yr. Growth %	-5.33	-32.03	17	13.82	-41.44
Net Property, Plant and Equip., 1 Yr. Growth %	-11.72	-2.29	-11.22	-12.98	-3.64
Total Assets, 1 Yr. Growth %	-3.02	-8.45	25.47	-20.79	-6.75
Tangible Book Value, 1 Yr. Growth %	-18.1	-6.83	43.26	-21.88	-2.22
Common Equity, 1 Yr. Growth %	-18.1	-6.83	43.26	-21.88	-2.22
Cash From Operations, 1 Yr. Growth %	135.35	-51.52	-48.67	-50.74	-419.12
Capital Expenditures, 1 Yr. Growth %	7.72K	-49.36	-36.53	-76.88	14.38
Levered Free Cash Flow, 1 Yr. Growth %	-198.91	-1.02K	-37.71	-161.56	718.46
Unlevered Free Cash Flow, 1 Yr. Growth %	-202.02	-1.86K	-36.63	-163.02	729.16
Dividend Per Share, 1 Yr. Growth %	14.65	-99.7	183K	-	-
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	74.15	82.25	68.84	23.74	19.47
Gross Profit, 2 Yr. CAGR %	78.57	50.55	53.25	50.78	-20.06
EBITDA, 2 Yr. CAGR %	367.24	27.32	-21.04	66.81	65.89
EBITA, 2 Yr. CAGR %	119.87	54.82	-25.22	76.88	76.04
EBIT, 2 Yr. CAGR %	119.87	54.82	-25.22	76.88	76.04
Earnings From Cont. Operations, 2 Yr. CAGR %	0.77	-27.9	426.07	201.28	-79.53
Net Income, 2 Yr. CAGR %	178.54	-36.77	224.54	279.63	-92.49
Normalized Net Income, 2 Yr. CAGR %	11	18.37	229.37	30.94	-40.1
Diluted EPS Before Extra, 2 Yr. CAGR %	178.54	-36.77	224.54	279.63	-92.49
Accounts Receivable, 2 Yr. CAGR %	26.91	-38.38	319.52	376.99	-53.98
Inventory, 2 Yr. CAGR %	43.74	11.95	57.36	70.29	-3.55
Net Property, Plant and Equip., 2 Yr. CAGR %	3.36	29.62	64.35	29.71	5.02
Total Assets, 2 Yr. CAGR %	25.45	31.51	89.14	47.12	-1.43
Tangible Book Value, 2 Yr. CAGR %	15.51	21.92	103.88	56.11	0.24
Common Equity, 2 Yr. CAGR %	15.51	21.92	103.88	56.11	0.24
Cash From Operations, 2 Yr. CAGR %	227.66	49.08	-11.97	-25.79	43.81
Capital Expenditures, 2 Yr. CAGR %	1.49K	778.59	0.06	-43.48	-41.03
Levered Free Cash Flow, 2 Yr. CAGR %	264.66	-11.9	432.12	46.18	-24.5
Unlevered Free Cash Flow, 2 Yr. CAGR %	281.92	-9.81	620.94	49.45	-15.02
Dividend Per Share, 2 Yr. CAGR %	-	-94.12	135.27	-	-2.58
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	50.06	92.64	98.53	79.35	32.97
Gross Profit, 3 Yr. CAGR %	41.68	73.63	84.84	81.37	7.59
EBITDA, 3 Yr. CAGR %	76.02	152.95	42.1	15.73	79.89
EBITA, 3 Yr. CAGR %	96.65	55.84	53.86	18.72	91.8
EBIT, 3 Yr. CAGR %	96.65	55.84	53.86	18.72	91.8
Earnings From Cont. Operations, 3 Yr. CAGR %	-17.19	11.61	173.53	170.84	4.87
Net Income, 3 Yr. CAGR %	23.78	40.21	184.75	101.54	-38.94
Normalized Net Income, 3 Yr. CAGR %	170.1	9.01	141.53	95.86	24.6
Diluted EPS Before Extra, 3 Yr. CAGR %	23.78	40.21	184.75	101.54	-38.94
Accounts Receivable, 3 Yr. CAGR %	12.56	3.34	166.8	192.22	94.86
Inventory, 3 Yr. CAGR %	29.5	39.85	65.91	83.09	33.33
Net Property, Plant and Equip., 3 Yr. CAGR %	1.92	26.68	66.85	72.34	28.71
Total Assets, 3 Yr. CAGR %	26.95	41.06	89.06	83.42	38.47
Tangible Book Value, 3 Yr. CAGR %	20.01	34.28	87.88	91.94	46.35
Common Equity, 3 Yr. CAGR %	20.01	34.28	87.88	91.94	46.35
Cash From Operations, 3 Yr. CAGR %	42.53	116.44	52.59	-5.97	32.23
Capital Expenditures, 3 Yr. CAGR %	-15.38	529.87	434.4	-20.42	-21.67
Levered Free Cash Flow, 3 Yr. CAGR %	25.87	118.53	33.59	359.68	25.53
Unlevered Free Cash Flow, 3 Yr. CAGR %	28.39	126.56	33.82	467.93	36.78
Dividend Per Share, 3 Yr. CAGR %	-	-	85.14	-	1.1K
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	18.69	14.53	79.75	102.54	89.32
Gross Profit, 5 Yr. CAGR %	15.96	3.79	67.05	105.96	54.45
EBITDA, 5 Yr. CAGR %	6.17	-19.69	48.23	134.71	71.7
EBITA, 5 Yr. CAGR %	3.56	-20.65	55.35	76.67	89.72
EBIT, 5 Yr. CAGR %	3.56	-20.65	55.35	76.67	89.72
Earnings From Cont. Operations, 5 Yr. CAGR %	-8.9	-17.24	98.24	108.39	13.3
Net Income, 5 Yr. CAGR %	25.7	-8.41	107.98	162.11	-22.29
Normalized Net Income, 5 Yr. CAGR %	59.56	9.56	190.9	55.26	61.57
Diluted EPS Before Extra, 5 Yr. CAGR %	25.7	-8.41	107.98	162.11	-22.29
Accounts Receivable, 5 Yr. CAGR %	1.8	18.14	117.69	139.19	54.34
Inventory, 5 Yr. CAGR %	27.11	39.58	59.97	89.91	56.04
Net Property, Plant and Equip., 5 Yr. CAGR %	44.52	24.79	40.98	60.5	62
Total Assets, 5 Yr. CAGR %	38.96	40.45	70.14	80.04	70.24
Tangible Book Value, 5 Yr. CAGR %	47.82	40.41	69.51	79	70.74
Common Equity, 5 Yr. CAGR %	47.82	40.41	69.51	79	70.74
Cash From Operations, 5 Yr. CAGR %	29.73	-0.28	34.31	77.03	74.11
Capital Expenditures, 5 Yr. CAGR %	-4.99	13.15	3.4	201.38	158.55
Levered Free Cash Flow, 5 Yr. CAGR %	44.24	7.65	36.88	156	49.91
Unlevered Free Cash Flow, 5 Yr. CAGR %	43.26	8.36	37.81	160.84	57.45
Dividend Per Share, 5 Yr. CAGR %	75.98	-49.16	-	-	43.2