Valuation Consorcio Aristos, S.A.B. de C.V.

Stocks

End-of-day quote Mexican S.E. 2026-01-23			5-day change	1st Jan Change
13.55 ^MXN	+4.23%		-.--%	+4.23%

07-30	Consorcio Aristos, S.A.B. de C.V. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-29	Consorcio Aristos, S.A.B. de C.V. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,903	6,897	6,897	6,897	6,903	6,903
Change	-	-0.08%	0%	0%	0.08%	0%
Enterprise Value (EV) ¹	7,463	7,514	7,402	6,854	5,921	6,947
Change	-	0.68%	-1.49%	-7.4%	-13.62%	17.33%
P/E	130x	118x	92.8x	46.4x	24.5x	54.2x
PBR	1.54x	1.52x	1.47x	1.43x	1.35x	2.99x
PEG	-	11.8x	3.4x	0x	0.3x	-1x
Capitalization / Revenue	3.33x	4.63x	3.38x	1.7x	1.01x	0.76x
EV / Revenue	3.61x	5.04x	3.63x	1.69x	0.86x	0.77x
EV / EBITDA	16.5x	17.3x	15.3x	9.43x	6.68x	8.37x
EV / EBIT	39.2x	42.9x	33.4x	17.6x	11x	13.3x
EV / FCF	14.7x	-113x	26.6x	7.94x	4.75x	-8.66x
FCF Yield	6.8%	-0.88%	3.76%	12.6%	21.1%	-11.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1	0.11	0.14	0.28	0.53	0.24
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,070	1,491	2,039	4,055	6,858	9,034
EBITDA ¹	452.7	435.2	485	726.8	886.6	830.1
EBIT ¹	190.5	175	221.5	388.4	536	524.1
Net income ¹	52.22	56.49	75.52	146.6	279.3	301.7
Net Debt ¹	560.8	616.7	504.6	-42.9	-981.8	44.08
Reference price ²	13.00	12.99	12.99	12.99	13.00	13.00
Nbr of stocks (in thousands)	530,965	530,965	530,965	530,965	530,965	530,965
Announcement Date	5/1/21	4/28/22	5/2/23	4/29/24	4/29/25	4/30/26

¹MXN in Million²MXN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSORCIO ARISTOS, S.A.B. DE C.V.	-	-	-	-	996M
QUANTA SERVICES, INC.	59.13x	2.69x	25.74x	0.06%	102B
VINCI	13.25x	1.12x	6.12x	4.42%	77.75B
COMFORT SYSTEMS USA, INC.	35x	4.41x	23.92x	0.19%	59.59B
LARSEN & TOUBRO LIMITED	26.98x	2.07x	20.3x	1.12%	58B
FERROVIAL N.V.	56.81x	4.52x	28.56x	1.58%	46.32B
HOCHTIEF AG	29.54x	0.73x	12.05x	2.1%	37.28B
EMCOR GROUP, INC.	24.6x	1.68x	15.52x	0.19%	35.54B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	24.85x	0.51x	8.03x	2.37%	34.37B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.49x	0.3x	5.98x	6.27%	27.07B
Average	30.52x	2.00x	16.25x	2.03%	47.88B
Weighted average by Cap.	34.09x	2.23x	17.71x	1.75%