Valuation Consorcio Aristos, S.A.B. de C.V.

Stocks

End-of-day quote Mexican S.E. 2026-01-23			5-day change	1st Jan Change
13.55 ^MXN	+4.23%		-.--%	+4.23%

07-30	Consorcio Aristos, S.A.B. de C.V. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-29	Consorcio Aristos, S.A.B. de C.V. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,903	6,897	6,897	6,897	6,903	6,903
Change	-	-0.08%	0%	0%	0.08%	0%
Enterprise Value (EV) ¹	7,463	7,514	7,402	6,854	5,921	6,947
Change	-	0.68%	-1.49%	-7.4%	-13.62%	17.33%
P/E	130x	118x	92.8x	46.4x	24.5x	54.2x
PBR	1.54x	1.52x	1.47x	1.43x	1.35x	2.99x
PEG	-	11.8x	3.4x	0x	0.3x	-1x
Capitalization / Revenue	3.33x	4.63x	3.38x	1.7x	1.01x	0.76x
EV / Revenue	3.61x	5.04x	3.63x	1.69x	0.86x	0.77x
EV / EBITDA	16.5x	17.3x	15.3x	9.43x	6.68x	8.37x
EV / EBIT	39.2x	42.9x	33.4x	17.6x	11x	13.3x
EV / FCF	14.7x	-113x	26.6x	7.94x	4.75x	-8.66x
FCF Yield	6.8%	-0.88%	3.76%	12.6%	21.1%	-11.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1	0.11	0.14	0.28	0.53	0.24
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,070	1,491	2,039	4,055	6,858	9,034
EBITDA ¹	452.7	435.2	485	726.8	886.6	830.1
EBIT ¹	190.5	175	221.5	388.4	536	524.1
Net income ¹	52.22	56.49	75.52	146.6	279.3	301.7
Net Debt ¹	560.8	616.7	504.6	-42.9	-981.8	44.08
Reference price ²	13.00	12.99	12.99	12.99	13.00	13.00
Nbr of stocks (in thousands)	530,965	530,965	530,965	530,965	530,965	530,965
Announcement Date	5/1/21	4/28/22	5/2/23	4/29/24	4/29/25	4/30/26

¹MXN in Million²MXN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSORCIO ARISTOS, S.A.B. DE C.V.	-	-	-	-	906M
QUANTA SERVICES, INC.	49.96x	2.32x	22.11x	0.08%	87.02B
VINCI	12.07x	1.03x	5.68x	4.83%	67.08B
LARSEN & TOUBRO LIMITED	24.64x	1.92x	19.21x	1.16%	53.16B
COMFORT SYSTEMS USA, INC.	25.35x	3.1x	17.2x	0.26%	45.01B
FERROVIAL N.V.	51.08x	4.06x	25.61x	1.9%	39.24B
HOCHTIEF AG	26.32x	0.66x	10.8x	2.36%	31.96B
EMCOR GROUP, INC.	19.96x	1.39x	12.85x	0.23%	29.39B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.28x	0.34x	6.68x	5.33%	28.38B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.83x	0.41x	6.5x	2.81%	27.2B
Average	26.28x	1.69x	14.07x	2.11%	40.94B
Weighted average by Cap.	28.85x	1.85x	15.17x	1.93%