Market Closed -
NSE India S.E.
07:40:29 2023-05-24 EDT
|
5-day change
|
1st Jan Change
|
1.5
INR
|
+3.45%
|
|
-.--%
|
-.--%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
1,574
|
737.2
|
99.63
|
259
|
876.7
|
Enterprise Value (EV)
1 |
12,598
|
12,145
|
13,655
|
14,252
|
15,365
|
P/E ratio
|
-1.81
x
|
-1.02
x
|
-0.06
x
|
-0.25
x
|
-0.62
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.33
x
|
0.16
x
|
0.03
x
|
0.13
x
|
0.67
x
|
EV / Revenue
|
2.67
x
|
2.66
x
|
3.97
x
|
7
x
|
11.8
x
|
EV / EBITDA
|
4,942
x
|
320
x
|
-33.3
x
|
-39.2
x
|
-27.1
x
|
EV / FCF
|
-16.8
x
|
7.48
x
|
21.9
x
|
-2,530
x
|
-65.8
x
|
FCF Yield
|
-5.95%
|
13.4%
|
4.57%
|
-0.04%
|
-1.52%
|
Price to Book
|
-2.71
x
|
-0.55
x
|
-0.03
x
|
-0.07
x
|
-0.16
x
|
Nbr of stocks (in thousands)
|
398,511
|
398,511
|
398,511
|
398,511
|
398,511
|
Reference price
2 |
3.950
|
1.850
|
0.2500
|
0.6500
|
2.200
|
Announcement Date
|
9/2/18
|
9/4/19
|
10/31/20
|
11/3/21
|
12/2/22
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
4,711
|
4,560
|
3,439
|
2,037
|
1,306
|
EBITDA
1 |
2.549
|
37.96
|
-410.1
|
-363.9
|
-567.3
|
EBIT
1 |
-73.36
|
-25.65
|
-474.1
|
-448.3
|
-639.9
|
Operating Margin
|
-1.56%
|
-0.56%
|
-13.78%
|
-22.01%
|
-48.99%
|
Earnings before Tax (EBT)
1 |
-754.3
|
-749.1
|
-1,576
|
-1,038
|
-1,421
|
Net income
1 |
-867.8
|
-722.3
|
-1,570
|
-1,028
|
-1,408
|
Net margin
|
-18.42%
|
-15.84%
|
-45.64%
|
-50.47%
|
-107.83%
|
EPS
2 |
-2.178
|
-1.814
|
-3.940
|
-2.580
|
-3.534
|
Free Cash Flow
1 |
-749.1
|
1,623
|
623.6
|
-5.633
|
-233.6
|
FCF margin
|
-15.9%
|
35.59%
|
18.13%
|
-0.28%
|
-17.88%
|
FCF Conversion (EBITDA)
|
-
|
4,275.59%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/2/18
|
9/4/19
|
10/31/20
|
11/3/21
|
12/2/22
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
11,024
|
11,408
|
13,555
|
13,993
|
14,488
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4,325
x
|
300.6
x
|
-33.05
x
|
-38.45
x
|
-25.54
x
|
Free Cash Flow
1 |
-749
|
1,623
|
624
|
-5.63
|
-234
|
ROE (net income / shareholders' equity)
|
404%
|
76.8%
|
73.9%
|
30%
|
30.4%
|
ROA (Net income/ Total Assets)
|
-0.28%
|
-0.11%
|
-2.06%
|
-2.06%
|
-3.12%
|
Assets
1 |
309,037
|
687,914
|
76,260
|
50,027
|
45,170
|
Book Value Per Share
2 |
-1.460
|
-3.360
|
-7.300
|
-9.890
|
-13.40
|
Cash Flow per Share
2 |
0.2200
|
0.1300
|
0.0300
|
0.0700
|
0.1800
|
Capex
1 |
0.59
|
2.54
|
0.88
|
7.06
|
1.65
|
Capex / Sales
|
0.01%
|
0.06%
|
0.03%
|
0.35%
|
0.13%
|
Announcement Date
|
9/2/18
|
9/4/19
|
10/31/20
|
11/3/21
|
12/2/22
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 7.19M | | -0.18% | 71.36B | | -3.52% | 64.46B | | +23.73% | 39.81B | | +17.88% | 32.13B | | +10.54% | 28.99B | | +17.43% | 21.06B | | +10.20% | 18.61B | | +68.52% | 17.53B | | +38.79% | 17.25B |
Other Construction & Engineering
|