Company Valuation: Consolidated Construction Consortium Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 99.63 259 876.7 498.1 597.8 6,407
Change - 160% 238.46% -43.18% 20% 971.74%
Enterprise Value (EV) 1 13,655 14,252 15,365 15,599 1,919 5,696
Change - 4.38% 7.81% 1.52% -87.7% 196.88%
P/E Ratio -0.06x -0.25x -0.62x -0.44x 0.09x 6.65x
PBR -0.03x -0.07x -0.16x -0.08x 2.17x 3.21x
PEG - 0x -0x 0x -0x -0.1x
Capitalization / Revenue 0.03x 0.13x 0.67x 0.36x 0.46x 3.52x
EV / Revenue 3.97x 7x 11.8x 11.2x 1.47x 3.13x
EV / EBITDA -33.3x -39.2x -27.1x -50.8x -0.32x -37.1x
EV / EBIT -28.8x -31.8x -24x -42.1x -0.32x -28.2x
EV / FCF 21.9x -2,530x -65.8x -185x -0.58x -7.91x
FCF Yield 4.57% -0.04% -1.52% -0.54% -172% -12.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -3.94 -2.58 -3.534 -2.825 16.88 2.155
Distribution rate - - - - - -
Net sales 1 3,439 2,037 1,306 1,393 1,308 1,820
EBITDA 1 -410.1 -363.9 -567.3 -307.3 -5,919 -153.4
EBIT 1 -474.1 -448.3 -639.9 -370.6 -5,973 -201.7
Net income 1 -1,570 -1,028 -1,408 -1,126 6,726 876.4
Net Debt 1 13,555 13,993 14,488 15,101 1,321 -710
Reference price 2 0.25 0.65 2.20 1.25 1.50 14.34
Nbr of stocks (in thousands) 398,511 398,511 398,511 398,511 398,511 446,759
Announcement Date 10/31/20 11/3/21 12/2/22 7/25/24 7/25/24 7/2/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 68.49M
70.57x3.04x29.72x0.06% 103B
13.61x1.13x6.18x4.31% 78.3B
42.72x5.31x29.49x0.16% 64.79B
25.55x1.94x18.83x1.2% 55.45B
55.51x4.67x29.9x1.52% 47.22B
35.33x0.83x13.85x1.79% 41.93B
29.71x0.6x9.54x2.02% 37.77B
27.79x1.8x17.4x0.17% 36.06B
4.86x0.3x6.33x5.84% 28.91B
Average 33.96x 2.18x 17.92x 1.9% 49.3B
Weighted average by Cap. 38.24x 2.44x 19.57x 1.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CCCL Stock
  4. Valuation Consolidated Construction Consortium Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!