Company Valuation: CONMED Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,146 2,702 3,368 2,114 1,257 1,359 - -
Change - -34.83% 24.64% -37.22% -40.53% 8.06% - -
Enterprise Value (EV) 1 4,810 3,728 4,317 2,995 2,051 2,100 1,997 1,878
Change - -22.5% 15.81% -30.62% -31.52% 2.37% -4.93% -5.95%
P/E 73.1x -33.1x 53.7x 16.1x 26.9x 11.7x 10.1x 9.47x
PBR 5.26x 3.57x 4.04x 2.2x 1.1x 1.19x 1.04x 0.91x
PEG - 0x -0x 0x -0.4x 0x 0.6x 1.42x
Capitalization / Revenue 4.1x 2.58x 2.71x 1.62x 0.91x 0.99x 0.95x 0.9x
EV / Revenue 4.76x 3.57x 3.47x 2.29x 1.49x 1.54x 1.39x 1.24x
EV / EBITDA 24.4x 19.8x 18.3x 11.3x 7.44x 7.5x 6.77x 5.98x
EV / EBIT 33.6x 28.4x 24.8x 14.8x 9.5x 9.81x 8.81x 7.48x
EV / FCF 49.6x 322x 40.6x 19.5x 13.6x 9.81x 12.1x 11.2x
FCF Yield 2.01% 0.31% 2.46% 5.14% 7.36% 10.2% 8.24% 8.89%
Dividend per Share 2 0.8 0.8 0.8 0.8 0.8 - - -
Rate of return 0.56% 0.9% 0.73% 1.17% 1.97% - - -
EPS 2 1.94 -2.68 2.04 4.25 1.51 3.88 4.49 4.79
Distribution rate 41.2% -29.9% 39.2% 18.8% 53% - - -
Net sales 1 1,011 1,045 1,245 1,307 1,375 1,367 1,434 1,511
EBITDA 1 197.2 188.7 235.4 265.6 275.9 280 295 314
EBIT 1 143.3 131.3 174.4 202.8 216 214 226.6 250.9
Net income 1 62.54 -80.58 64.46 132.4 47.06 116.7 135 142.6
Net Debt 1 663.8 1,026 949.6 881.3 794.1 741.5 637.9 519.2
Reference price 2 141.76 88.64 109.51 68.44 40.60 45.36 45.36 45.36
Nbr of stocks (in thousands) 29,247 30,482 30,752 30,891 30,968 29,951 - -
Announcement Date 1/26/22 2/2/23 1/31/24 2/5/25 1/28/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
11.69x1.54x7.5x-.--% 1.36B
29.81x3.99x15.41x2.52% 176B
19.66x3.56x12.74x3.06% 118B
22x4.32x15.07x1.27% 108B
25.99x2.56x10.26x2.76% 75.34B
17.8x0.21x12.98x0.73% 62.03B
30.51x7.58x19.51x1.31% 52.8B
36.4x3.49x11.96x2.08% 51.45B
35.48x8.82x24.71x-.--% 41.28B
48.26x1.32x12.25x0.2% 31.37B
Average 27.76x 3.74x 14.24x 1.39% 71.78B
Weighted average by Cap. 27.15x 3.88x 14.61x 1.92%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CONMED Corporation

Historical PBR trend

Valuation ratios - PBR - CONMED Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CONMED Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CONMED Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - CONMED Corporation
  1. Stock Market
  2. Stocks
  3. CNMD Stock
  4. Valuation CONMED Corporation