Projected Income Statement: Community Financial System, Inc.

Forecast Balance Sheet: Community Financial System, Inc.

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Net Debt - - - - - - -
Change - - - - - - -
Announcement Date 1/24/22 1/24/23 1/23/24 1/21/25 1/27/26 - -
Estimates

Cash Flow Forecast: Community Financial System, Inc.

Fiscal Period: December 2020 2021 2022 2023 2024 2025
CAPEX 1 14.4 13.18 12.92 18.58 20.7 68.53
Change - -8.47% -1.93% 43.82% 11.4% 231.01%
Free Cash Flow (FCF) 1 - - - - - -
Change - - - - - -
Announcement Date 3/1/21 3/1/22 3/1/23 2/29/24 2/28/25 2/27/26
1USD in Million
Estimates

Forecast Financial Ratios: Community Financial System, Inc.

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027

Profitability

        
EBITDA Margin (%) - - - - - - - -
EBIT Margin (%) - 38.14% 38.85% 37.74% 37.82% 36.28% 38.74% 39.29%
EBT Margin (%) - 38.89% 35.37% 26.69% 31.72% 33.67% 35.94% 37.38%
Net margin (%) - 30.56% 27.69% 20.93% 24.45% 25.73% 27.37% 28.5%
FCF margin (%) - - - - - - - -
FCF / Net Income (%) - - - - - - - -

Profitability

        
ROA - 1.28% 1.21% 0.9% 1.14% 1.26% 1.38% 1.5%
ROE - 9.19% 10.85% 8.55% 10.54% 11.29% 11.75% 12.09%

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - -
CAPEX / FCF (%) - - - - - - - -

Items per share

        
Cash flow per share 1 - - - - - - - -
Change - - - - - - - -
Dividend per Share 1 - 1.7 1.74 1.78 1.82 1.86 1.903 1.945
Change - - 2.35% 2.3% 2.25% 2.2% 2.33% 2.19%
Book Value Per Share 1 - 38.99 28.88 31.93 33.47 38.08 41.3 44.86
Change - - -25.93% 10.56% 4.82% 13.77% 8.46% 8.61%
EPS 1 - 3.48 3.46 2.53 3.44 3.97 4.63 5.187
Change - - -0.57% -26.88% 35.97% 15.41% 16.62% 12.02%
Nbr of stocks (in thousands) - 53,931 53,734 53,386 52,560 52,661 52,616 52,616
Announcement Date - 1/24/22 1/24/23 1/23/24 1/21/25 1/27/26 - -
1USD
Estimates
2026 *2027 *
P/E 13.5x 12.1x
PBR 1.52x 1.4x
EV / Sales 3.68x 3.42x
Yield 3.04% 3.1%

EPS & Dividend



Y-o-Y evolution of P/E

 

Year-on-year evolution of the Yield

Trader
Investor
-
Global
-
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
62.70USD
Average target price
70.17USD
Spread / Average Target
+11.91%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. CBU Stock
  4. Financials Community Financial System, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!