Company Valuation: Community Financial System, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 4,017 3,383 2,782 3,242 3,025 3,614 -
Change - -15.79% -17.76% 16.54% -6.69% 19.47% -
Enterprise Value (EV) 4,017 3,383 2,782 3,242 3,025 3,614 3,614
Change - -15.79% -17.76% 16.54% -6.69% 19.47% 0%
P/E 21.4x 18.2x 20.6x 17.9x 14.5x 14.5x 12.9x
PBR 1.91x 2.18x 1.63x 1.84x 1.51x 1.66x 1.54x
PEG - -31.67x -0.8x 0.5x 0.9x 0.7x 1x
Capitalization / Revenue 6.47x 4.98x 4.27x 4.34x 3.7x 4.04x 3.75x
EV / Revenue 0x 0x 0x 0x 0x 4.04x 3.75x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.4x 9.37x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.7 1.74 1.78 1.82 1.86 1.895 1.935
Rate of return 2.28% 2.76% 3.42% 2.95% 3.24% 2.76% 2.81%
EPS 2 3.48 3.46 2.53 3.44 3.97 4.755 5.35
Distribution rate 48.9% 50.3% 70.4% 52.9% 46.9% 39.9% 36.2%
Net sales 1 620.6 679.4 652.1 746.3 818 895.1 964.3
EBITDA - - - - - - -
EBIT 1 236.7 263.9 246.1 282.3 296.7 346.2 385.7
Net income 1 189.7 188.1 136.5 182.5 210.5 251.9 283.4
Net Debt - - - - - - -
Reference price 2 74.48 62.95 52.11 61.68 57.44 68.76 68.76
Nbr of stocks (in thousands) 53,931 53,734 53,386 52,560 52,661 52,555 -
Announcement Date 1/24/22 1/24/23 1/23/24 1/21/25 1/27/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
14.28x - - 2.79% 3.61B
13.69x - - 1.87% 922B
13.2x - - 1.96% 432B
5.72x - - 5.42% 374B
12.26x - - 4.2% 342B
18.95x - - 2.25% 302B
5.36x - - 5.68% 282B
11.73x - - 2.22% 265B
5.8x - - 5.4% 261B
14.6x - - 2.71% 257B
Average 11.56x 3.45% 344.15B
Weighted average by Cap. 11.72x 3.2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CBU Stock
  4. Valuation Community Financial System, Inc.