Valuation Commercial Vehicle Group, Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-19 EDT			5-day change	1st Jan Change
2.860 ^USD	-0.69%		-1.38%	+98.61%

09-20	Commercial Vehicle Group, Inc.(NasdaqGS:CVGI) added to S&P Global BMI Index	CI
08-10	Commercial Vehicle Group, Inc. Announces Appointment of Angie O'Leary as Executive Vice President, Effective August 6, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	265.8	209.1	222.2	80.23	49.56	108.7	-
Change	-	-21.32%	6.23%	-63.89%	-38.23%	119.28%	-
Enterprise Value (EV) ¹	425.8	329.7	325.8	189.1	122.7	161.2	134.3
Change	-	-22.56%	-1.19%	-41.96%	-35.14%	31.45%	-16.71%
P/E	11.2x	-10x	4.77x	-2.99x	-2.12x	-11.4x	14.3x
PBR	2.09x	1.83x	1.26x	0.61x	0.37x	0.8x	0.72x
PEG	-	0x	-0x	0x	0.1x	0.2x	-0x
Capitalization / Revenue	0.27x	0.21x	0.22x	0.11x	0.08x	0.15x	0.14x
EV / Revenue	0.44x	0.34x	0.33x	0.26x	0.19x	0.22x	0.17x
EV / EBITDA	5.87x	6.17x	4.82x	8.15x	6.87x	5.92x	3.93x
EV / EBIT	8.01x	16.4x	6.78x	29.2x	25.4x	11.7x	6.42x
EV / FCF	-8.97x	-	17.5x	-3.64x	3.61x	7.97x	3.68x
FCF Yield	-11.2%	-	5.7%	-27.5%	27.7%	12.5%	27.1%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.72	-0.68	1.47	-0.83	-0.68	-0.25	0.2
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	971.6	981.6	994.7	723.4	649	732.8	773
EBITDA ¹	72.54	53.48	67.55	23.2	17.84	27.23	34.16
EBIT ¹	53.16	20.14	48.06	6.482	4.82	13.76	20.92
Net income ¹	23.73	-21.97	49.41	-27.87	-22.78	-9.238	7.786
Net Debt ¹	160	120.6	103.7	108.9	73.09	52.56	25.62
Reference price ²	8.060	6.810	7.010	2.480	1.440	2.860	2.860
Nbr of stocks (in thousands)	32,978	30,709	31,692	32,351	34,416	37,997	-
Announcement Date	2/28/22	3/6/23	3/4/24	3/10/25	3/10/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COMMERCIAL VEHICLE GROUP, INC.	-11.52x	0.22x	5.95x	-	109M
CUMMINS INC.	18.67x	2.03x	11.16x	1.57%	73.15B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	18.22x	1.25x	9.64x	2.05%	41.91B
DENSO CORPORATION	12.04x	0.57x	4.98x	3.92%	29.72B
WEICHAI POWER CO., LTD.	12.75x	0.54x	3.91x	4.52%	28.08B
HYUNDAI MOBIS CO.,LTD	7.68x	0.45x	5.78x	1.97%	23.38B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.71x	2.66x	9.15x	4.14%	20.7B
GENUINE PARTS COMPANY	20.91x	0.91x	10.92x	3.17%	18.47B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	29.55x	1.18x	12.42x	0.62%	17.75B
MAGNA INTERNATIONAL INC.	10.6x	0.5x	4.85x	3%	17.49B
Average	13.36x	1.03x	7.88x	2.77%	27.08B
Weighted average by Cap.	16.34x	1.28x	8.53x	2.58%