Valuation Colgate-Palmolive Company

Equities

Market Closed - Nyse Other stock markets 16:00:02 2025-12-05 EST			5-day change	1st Jan Change
78.07 ^USD	+0.61%		-2.89%	-14.12%

12-03	Citi hires Kelly McPhilliamy as head of health and beauty banking	RE
12-02	Colgate-Palmolive Company Presents at Morgan Stanley Global Consumer & Retail Conference 2025, Dec-02-2025 09:30 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	73,297	71,929	65,807	65,631	74,274	62,929	-	-
Change	-	-1.87%	-8.51%	-0.27%	13.17%	-15.27%	-	-
Enterprise Value (EV) ¹	80,010	78,342	73,798	73,214	81,127	70,096	70,020	69,833
Change	-	-2.08%	-5.8%	-0.79%	10.81%	-13.6%	-0.11%	-0.27%
P/E ratio	27.2x	33.5x	37x	28.8x	25.9x	21.8x	20.3x	18.8x
PBR	98.3x	118x	164x	108x	353x	80.2x	60.4x	47.5x
PEG	-	-1.8x	-2.2x	1x	1x	10.82x	2.67x	2.42x
Capitalization / Revenue	4.45x	4.13x	3.66x	3.37x	3.7x	3.1x	3x	2.9x
EV / Revenue	4.86x	4.5x	4.11x	3.76x	4.04x	3.46x	3.34x	3.22x
EV / EBITDA	18.1x	17.7x	17.5x	15.9x	16.4x	14.2x	13.7x	13x
EV / EBIT	20.6x	20.2x	20x	18.1x	18.6x	16.2x	15.6x	14.7x
EV / FCF	24.2x	28.4x	39.7x	24.1x	22.9x	20.6x	21.1x	20.1x
FCF Yield	4.14%	3.52%	2.52%	4.15%	4.37%	4.86%	4.73%	4.98%
Dividend per Share ²	1.75	1.79	1.86	1.91	1.98	2.088	2.165	2.251
Rate of return	2.05%	2.1%	2.36%	2.4%	2.18%	2.67%	2.77%	2.88%
EPS ²	3.14	2.55	2.13	2.77	3.51	3.581	3.853	4.152
Distribution rate	55.7%	70.2%	87.3%	69%	56.4%	58.3%	56.2%	54.2%
Net sales ¹	16,471	17,421	17,967	19,457	20,101	20,278	20,978	21,693
EBITDA ¹	4,414	4,433	4,226	4,603	4,958	4,940	5,122	5,378
EBIT ¹	3,875	3,877	3,681	4,036	4,353	4,327	4,500	4,746
Net income ¹	2,695	2,166	1,785	2,300	2,889	2,925	3,104	3,326
Net Debt ¹	6,713	6,413	7,991	7,583	6,853	7,166	7,090	6,904
Reference price ²	85.51	85.34	78.79	79.71	90.91	78.07	78.07	78.07
Nbr of stocks (in thousands)	857,169	842,849	835,214	823,372	817,011	806,065	-	-
Announcement Date	1/29/21	1/28/22	1/27/23	1/26/24	1/31/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COLGATE-PALMOLIVE COMPANY	21.8x	3.46x	14.19x	2.67%	62.93B
PROCTER & GAMBLE COMPANY	20.65x	4.13x	14.84x	3%	335B
UNILEVER PLC	19.11x	2.59x	11.96x	3.54%	148B
HINDUSTAN UNILEVER LIMITED	51.78x	8.25x	35.95x	1.95%	61.05B
ESTEE LAUDER	61.63x	2.82x	18.29x	1.38%	37.88B
KENVUE INC.	21.38x	2.67x	11.92x	4.86%	32.43B
BEIERSDORF	20.84x	1.55x	8.86x	1.12%	23.08B
ESSITY AB	14.51x	1.5x	8.18x	3.41%	18.97B
GODREJ CONSUMER PRODUCTS LIMITED	53.28x	7.61x	37.14x	1.24%	12.92B
DABUR INDIA LIMITED	46.9x	6.26x	33.1x	1.39%	10.05B
Average	33.19x	4.08x	19.44x	2.46%	74.23B
Weighted average by Cap.	25.90x	3.92x	16.27x	2.89%