Company Valuation: Colgate-Palmolive Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 71,929 65,807 65,631 74,274 63,695 73,475 - -
Change - -8.51% -0.27% 13.17% -14.24% 15.35% - -
Enterprise Value (EV) 1 78,342 73,798 73,214 81,127 70,395 80,023 79,761 79,411
Change - -5.8% -0.79% 10.81% -13.23% 13.68% -0.33% -0.44%
P/E 33.5x 37x 28.8x 25.9x 30x 25.4x 23.5x 21.9x
PBR 118x 164x 108x 353x 1,186x 142x 88x 56.9x
PEG - -2.2x 1x 1x -1.2x 0.7x 2.82x 3.09x
Capitalization / Revenue 4.13x 3.66x 3.37x 3.7x 3.13x 3.43x 3.33x 3.22x
EV / Revenue 4.5x 4.11x 3.76x 4.04x 3.45x 3.74x 3.62x 3.48x
EV / EBITDA 17.7x 17.5x 15.9x 16.4x 14.1x 15.7x 14.9x 14.1x
EV / EBIT 20.2x 20x 18.1x 18.6x 16.2x 18.1x 17.1x 16x
EV / FCF 28.4x 39.7x 24.1x 22.9x 19.4x 27.9x 23x 21.4x
FCF Yield 3.52% 2.52% 4.15% 4.37% 5.16% 3.59% 4.35% 4.68%
Dividend per Share 2 1.79 1.86 1.91 1.98 2.06 2.155 2.192 2.272
Rate of return 2.1% 2.36% 2.4% 2.18% 2.61% 2.34% 2.38% 2.47%
EPS 2 2.55 2.13 2.77 3.51 2.63 3.627 3.929 4.207
Distribution rate 70.2% 87.3% 69% 56.4% 78.3% 59.4% 55.8% 54%
Net sales 1 17,421 17,967 19,457 20,101 20,382 21,399 22,063 22,844
EBITDA 1 4,433 4,226 4,603 4,958 4,977 5,085 5,337 5,622
EBIT 1 3,877 3,681 4,036 4,353 4,347 4,412 4,671 4,955
Net income 1 2,166 1,785 2,300 2,889 2,132 2,787 3,113 3,295
Net Debt 1 6,413 7,991 7,583 6,853 6,700 6,547 6,286 5,935
Reference price 2 85.34 78.79 79.71 90.91 79.02 92.17 92.17 92.17
Nbr of stocks (in thousands) 842,849 835,214 823,372 817,011 806,065 797,173 - -
Announcement Date 1/28/22 1/27/23 1/26/24 1/31/25 1/30/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.42x3.74x15.74x2.34% 73.48B
23.39x4.4x16.16x2.77% 369B
32.8x4.98x20.65x1.8% 255B
19.47x2.89x12.76x3.24% 140B
57.75x8.28x31.91x0.26% 52.06B
37.7x6.07x26.38x2.48% 44.97B
37.14x2.78x15.46x1.43% 39.2B
20.47x2.85x11.88x4.34% 37.32B
18.6x2.49x11.53x4.72% 36.28B
24.22x1.77x11.28x2.09% 21.46B
Average 29.70x 4.02x 17.37x 2.55% 106.91B
Weighted average by Cap. 27.79x 4.32x 17.52x 2.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Colgate-Palmolive Company

Historical PBR trend

Valuation ratios - PBR - Colgate-Palmolive Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Colgate-Palmolive Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Colgate-Palmolive Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - Colgate-Palmolive Company
  1. Stock Market
  2. Stocks
  3. CL Stock
  4. Valuation Colgate-Palmolive Company